| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 2,460 | 4,298 |
| 11135F101 BROADCOM INC | 2,716 | 12,279 |
| 91324P102 UNITEDHEALTH GROUP I | 2,078 | 9,476 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 5,662 | 7,681 |
| 512807108 LAM RESEARCH CORP CO | 1,654 | 7,049 |
| 037833100 APPLE INC | 3,523 | 26,569 |
| 17275R102 CISCO SYSTEMS INC | 2,212 | 5,153 |
| 891160509 TORONTO DOMINION BK | 5,037 | 6,074 |
| 46625H100 JPMORGAN CHASE & CO | 4,089 | 9,866 |
| 254687106 WALT DISNEY CO | ||
| 87612E106 TARGET CORP | 1,554 | 3,561 |
| 56501R106 MANULIFE FINANCIAL C | 4,161 | 6,453 |
| 58933Y105 MERCK & CO INC NEW | 3,770 | 7,195 |
| 609207105 MONDELEZ INTERNATION | 2,875 | 4,853 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 4,071 | 8,188 |
| 09857L108 BOOKING HOLDINGS INC | 2,647 | 7,094 |
| 883556102 THERMO FISHER SCIENT | 1,419 | 4,777 |
| 532457108 ELI LILLY & CO COM | 955 | 8,161 |
| 911312106 UNITED PARCEL SERVIC | 3,136 | 5,189 |
| 904767704 UNILEVER PLC - ADR | 2,682 | 2,618 |
| 75513E101 RTX CORP | 4,276 | 4,964 |
| 02079K107 ALPHABET INC CL C | 3,913 | 18,885 |
| 09260D107 BLACKSTONE INC | 3,313 | 7,201 |
| H2906T109 GARMIN LTD | 3,753 | 5,142 |
| 907818108 UNION PACIFIC CORP | 2,083 | 4,667 |
| 25243Q205 DIAGEO PLC - ADR | 3,148 | 3,933 |
| 097023105 BOEING CO | 4,276 | 7,820 |
| 150870103 CELANESE CORP | 3,172 | 7,147 |
| 92826C839 VISA INC-CLASS A SHR | 4,748 | 7,290 |
| 285512109 ELECTRONIC ARTS INC | 2,325 | 3,831 |
| 871829107 SYSCO CORP | ||
| 172967424 CITIGROUP INC. | 5,685 | 6,121 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 2,100 | 5,683 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 2,751 | 4,637 |
| 192446102 COGNIZANT TECH SOLUT | 2,797 | 4,003 |
| 867224107 SUNCOR ENERGY INC NE | 5,758 | 7,497 |
| 594918104 MICROSOFT CORP | 2,719 | 27,451 |
| 654106103 NIKE INC CL B | 1,853 | 3,366 |
| 30303M102 META PLATFORMS INC | 5,582 | 10,265 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 3,946 | 5,579 |
| 7591EP100 REGIONS FINL CORP NE | 4,540 | 4,477 |
| 437076102 HOME DEPOT INC | 4,079 | 4,505 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,252 | 5,749 |
| 580135101 MCDONALDS CORP | 5,236 | 5,337 |
| 855244109 STARBUCKS CORP COM | 4,541 | 4,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,948 | 27,121 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,267 | 37,048 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 70,972 | 63,377 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,956 | 46,295 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,648 | 36,933 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,930 | 18,780 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 54,159 | 54,497 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 174,860 | 163,147 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,740 | 17,905 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 46,981 | 33,823 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 25,467 | 27,555 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 26,531 | 26,544 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,035 | 18,347 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 853 |
| PY RETURN OF CAPITAL ADJUSTMENT | 244 |
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 629 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 622 | 622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |