| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,195 | 1,195 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF AMERICA - ST COVERED | 2023-01 | PURCHASE | 2023-12 | 700,000 | 700,000 | |||||
| BANK OF AMERICA - LT COVERED | 2022-01 | PURCHASE | 2023-12 | 44,632 | 132,932 | -88,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US MID CAP | 2,310,725 | 2,310,725 |
| US SMALL CAP | 831,840 | 831,840 |
| EMERGING MARKETS | 405,771 | 405,771 |
| INTERNATIONAL DEVELOPED | 813,435 | 813,435 |
| US LARGE CAP | 5,538,391 | 5,538,391 |
| FIXED INCOME | 996,313 | 996,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED (GAIN)LOSS ON INVESTMENTS | -1,556,015 | -3,217,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,342 | 2,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,080 | 31,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX ON INVESTMENT | 1,858 | 1,858 | ||
| FEDERAL INCOME TAX | 1,300 | 1,300 |