| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,423 | 1,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150870103 CELANESE CORP DEL | |||
| 464287622 ISHARES RUSSELL 1000 | AT COST | 181,490 | 1,017,044 |
| 654106103 NIKE INC CL B | |||
| 91913Y100 VALERO ENERGY CORP N | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 192,291 | 335,195 |
| 22160K105 COSTCO WHSL CORP NEW | |||
| 723787107 PIONEER NAT RES CO | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 02079K305 ALPHABET INC/CA | |||
| 002824100 ABBOTT LABORATORIES | |||
| 026874784 AMERICAN INTERNATION | AT COST | 28,883 | 33,198 |
| 03027X100 AMERICAN TOWER CORP- | |||
| 060505104 BANK AMER CORP | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 595112103 MICRON TECHNOLOGY | |||
| 244199105 DEERE & COMPANY | |||
| 29444U700 EQUINIX INC | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 88,258 | 132,168 |
| 87165B103 SYNCHRONY FINANCIAL | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 51,730 | 98,976 |
| 452308109 ILLINOIS TOOL WORKS | |||
| G29183103 EATON CORP PLC | AT COST | 25,852 | 76,822 |
| 126408103 CSX CORP COM | |||
| 023135106 AMAZON COM INC | AT COST | 138,610 | 255,563 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 208,898 | 187,974 |
| 594918104 MICROSOFT CORP COM | AT COST | 222,363 | 458,769 |
| 872590104 T -MOBILE US INC | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 30161N101 EXELON CORP | |||
| 437076102 HOME DEPOT INC USD 0 | |||
| 438516106 HONEYWELL INTL INC | |||
| 922908553 VANGUARD INDEX TR | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 13,849 | 28,454 |
| 883556102 THERMO ELECTRON CORP | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 570,470 | 723,476 |
| 06051GEU9 BANK OF AMERICA CORP | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 199,269 | 217,626 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 117,900 | 108,809 |
| 78409V104 S & P GLOBAL INC | |||
| 912828UH1 U S TREASURY NOTE 0. | |||
| 9128287D6 TSY INFL IX N/B 0.25 | AT COST | 120,713 | 111,149 |
| 12572Q105 CME GROUP INC | AT COST | 100,005 | 111,407 |
| 89832Q109 TRUIST FINL CORP | |||
| 00287Y109 ABBVIE INC | AT COST | 78,564 | 110,804 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 05587N737 BNYM OPPORT SM CAP-Y | AT COST | 807,911 | 805,683 |
| 482480100 KLA TENCOR CORP | |||
| 701765505 PARNASSUS MID CAP FU | |||
| 05588L409 BNYM GLBL EMRG MKTS- | AT COST | 232,755 | 296,796 |
| 191216100 COCA-COLA CO USD | AT COST | 37,638 | 39,483 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 774,834 | 1,063,356 |
| 912828H45 UNITED STATES TREAS | AT COST | 117,094 | 113,477 |
| 69447T771 P F FLOATING RATE IN | |||
| 532457108 ELI LILLY & CO COM | AT COST | 57,393 | 135,820 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 66,540 | 86,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 282,755 | 351,750 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 166,048 | 154,961 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 17,488 | 56,829 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 549,360 | 525,795 |
| 464287804 ISHARES TR S & P SMA | AT COST | 197,266 | 324,750 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 615,879 | 831,450 |
| 05587K832 BNYM US EQUITY FUND- | AT COST | 500,000 | 173,753 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 05569M814 BNY MELLON INTERMEDI | |||
| 78464A763 SPDR SER TR | AT COST | 686,789 | 824,802 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 491,850 | 685,363 |
| 03076C106 AMERIPRISE FINL INC | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 57636Q104 MASTERCARD INC | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 166,329 | 214,665 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 445,000 | 415,065 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 170,000 | 155,573 |
| 125523100 CIGNA CORP | |||
| 744573106 PUBLIC SERVICE ENTER | |||
| 58933Y105 MERCK & CO INC | |||
| 02209S103 ALTRIA GROUP INC | |||
| 91282CFN6 U S TREASURY NOTE | AT COST | 174,166 | 174,104 |
| 747525103 QUALCOMM INC | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 00206R102 AT&T INC | AT COST | 41,147 | 43,964 |
| 74340W103 PROLOGIS INC | |||
| 020002101 ALLSTATE CORP COM | AT COST | 66,335 | 67,190 |
| 05722G100 BAKER HUGHES A GE CO | |||
| 032095101 AMPHENOL CORP NEW | |||
| 91282CFP1 UNITED STATES TREASU | AT COST | 74,414 | 74,860 |
| 580135101 MC DONALDS CORPORATI | |||
| 097023105 BOEING COMPANY | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 036752103 ANTHEM INC | |||
| 68389X105 ORACLE CORPORATION | |||
| 10373QAE0 BP CAPITAL MARKETS A | AT COST | 70,006 | 74,541 |
| 75886F107 REGENERON PHARMACEUT | |||
| 87612E106 TARGET CORP | |||
| 444859102 HUMANA INC COM | |||
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 165,000 | 172,759 |
| 11135F101 BROADCOM INC | |||
| 370334104 GENERAL MILLS INC CO | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 29250N105 ENBRIDGE INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 82,807 | 82,983 |
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 91,017 | 96,009 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 32,753 | 43,305 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 66,554 | 61,102 |
| 02079K107 ALPHABET INC | AT COST | 270,974 | 335,836 |
| 031100100 AMETEK INC NEW | AT COST | 42,755 | 46,829 |
| 038222105 APPLIED MATERIALS IN | AT COST | 65,760 | 86,383 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 45,451 | 60,530 |
| 040337842 ARIEL FUND-INS | AT COST | 640,000 | 700,562 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 123,680 | 127,694 |
| 04621X108 ASSURANT INC | AT COST | 23,661 | 27,464 |
| 075887109 BECTON DICKINSON AND | AT COST | 98,753 | 92,655 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 155,958 | 165,490 |
| 09073M104 BIO-TECHNE CORP | AT COST | 38,083 | 37,808 |
| 125269100 CF INDS HLDGS INC | AT COST | 28,302 | 29,415 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 43,119 | 43,007 |
| 17275R102 CISCO SYS INC | AT COST | 88,877 | 95,483 |
| 172908105 CINTAS CORP | AT COST | 40,220 | 49,418 |
| 20825C104 CONOCOPHILLIPS | AT COST | 28,245 | 29,134 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 53,871 | 70,017 |
| 22160N109 COSTAR GROUP INC | AT COST | 58,078 | 64,669 |
| 235851102 DANAHER CORP COMMON | AT COST | 103,199 | 107,342 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 54,590 | 49,479 |
| 25746U109 DOMINION RES INC VA | AT COST | 68,846 | 68,150 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 61,723 | 69,815 |
| 37045V100 GENERAL MOTORS CO | AT COST | 32,907 | 34,842 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 51,690 | 58,251 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 27,488 | 31,931 |
| 443573100 HUBSPOT INC | AT COST | 64,398 | 83,017 |
| 452327109 ILLUMINA INC | AT COST | 56,242 | 50,683 |
| 45687V106 INGERSOLL RAND INC | AT COST | 56,560 | 71,153 |
| 458140100 INTEL CORPORATION | AT COST | 29,108 | 39,195 |
| 460690100 INTERPUBLIC GROUP OF | AT COST | 50,591 | 47,328 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 483,433 | 543,148 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 515,000 | 571,638 |
| 49177J102 KENVUE INC | AT COST | 53,115 | 45,213 |
| 550021109 LULULEMON ATHLETICA | AT COST | 37,471 | 47,039 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 51,824 | 62,163 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 70,912 | 74,600 |
| 651639106 NEWMONT MINING CORP | AT COST | 69,487 | 72,019 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 79,012 | 82,393 |
| 67066G104 NVIDIA CORP | AT COST | 132,264 | 214,430 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 44,020 | 44,185 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 44,160 | 53,996 |
| 759916109 REPLIGEN CORP | AT COST | 29,336 | 30,926 |
| 776696106 ROPER INDS INC NEW | AT COST | 74,151 | 84,501 |
| 778296103 ROSS STORES INC | AT COST | 29,450 | 34,459 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 46,222 | 50,008 |
| 78463X541 SPDR S&P GLOBAL NATU | AT COST | 176,248 | 169,950 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 72,362 | 68,130 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 43,194 | 38,186 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 87,358 | 96,794 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 77,496 | 85,690 |
| 852234103 SQUARE INC - A | AT COST | 49,147 | 61,107 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 32,818 | 48,025 |
| 91282CGD7 WI TREASURY SECURITY | AT COST | 199,859 | 198,932 |
| 91282CGK1 US TREAS-CPI INFLAT | AT COST | 180,728 | 175,864 |
| 91282CJC6 US TREASURY N/B | AT COST | 74,385 | 76,113 |
| 91282CJE2 U S TREASURY NOTE | AT COST | 99,855 | 101,141 |
| 91282CJF9 U S TREASURY NOTE | AT COST | 75,141 | 78,287 |
| 92338C103 VERALTO CORP-W/I | AT COST | 27,875 | 29,367 |
| 98978V103 ZOETIS INC | AT COST | 28,195 | 30,198 |
| G0403H108 AON PLC/IRELAND A | AT COST | 47,375 | 43,944 |
| G25508105 CRH ORD | AT COST | 60,287 | 70,543 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 72,037 | 71,266 |
| G5960L103 MEDTRONIC PLC | AT COST | 96,812 | 89,794 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 51,127 | 48,412 |
| H11356104 BUNGE GLOBAL SA | AT COST | 26,886 | 24,935 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 114 |
| ROC ON CY SALES | 1,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 597 | 597 | 0 | |
| CLEANING SERVICE | 1,100 | 0 | 1,100 | |
| EQUIPMENT/REPAIRS | 665 | 0 | 665 | |
| OFFICE INSURANCE | 841 | 0 | 841 | |
| MISCELLANEOUS | 1,010 | 0 | 1,010 | |
| POSTAGE | 237 | 0 | 237 | |
| SUBSCRIPTIONS/DUES | 1,013 | 0 | 1,013 | |
| SUPPLIES | 479 | 0 | 479 | |
| TELEPHONE/INTERNET | 2,333 | 0 | 2,333 | |
| GIFTS | 52 | 0 | 52 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,213 |
| PY PURCHASE OF ACCRUED INTEREST | 742 |
| PY RETURN OF CAPITAL ADJUSTMENT | 329 |
| COST BASIS ADJ | 513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,223 | 5,223 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,244 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33,063 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 | |
| FICA TAX | 10,229 | 0 | 0 |