| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 29,772 | 27,764 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 13,074 | 60,683 |
| VANGUARD SM-CAP INDEX ADM | AT COST | 2,502 | 6,919 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 27,728 | 35,189 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,334 | 6,909 |
| DFA EMERGING MARKETS PORT | AT COST | 6,659 | 7,051 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 3,774 | 4,130 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,087 | 11,466 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,710 | 5,083 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,955 | 3,370 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,161 | 3,957 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 12,486 | 11,461 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 6,650 | 6,772 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 66 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 96 | 96 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |