| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,600 | 15,450 | 5,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL LIMITED NOTE | 7,830 | 7,830 |
| ALLY FINL INC NOTE 5.75000% | 3,852 | 3,852 |
| BK OF AMERICA CORP SER L MTN 4.18300% | 977 | 977 |
| BOEING CO NOTE CALL MAKE WHOLE | 3,755 | 3,755 |
| BRITISH TELECOMMUNICATIONS | 2,460 | 2,460 |
| CELANESE US HLDGS LLC NOTE | 5,981 | 5,981 |
| CENOVUS ENERGY INC NOTE CALL MAKE WHOLE | 1,832 | 1,832 |
| CENTENE CORP DEL SER B NOTE 4.62500% | 2,761 | 2,761 |
| CHARTER COMMUNICATIONS OPER | 4,903 | 4,903 |
| CHENIERE ENERGY PARTNERS L P SER B | 2,468 | 2,468 |
| CITIGROUP INC NOTE 3.87500% 03/26/2025 | 5,018 | 5,018 |
| COMERICA INC NOTE | 2,989 | 2,989 |
| DEUTSCHE BK AG N Y NOTE | 2,962 | 2,962 |
| DISCOVER FINL SVCS NOTE | 4,121 | 4,121 |
| ENBRIDGE INC MTN CDS- SER 2016-A NOTE | 3,710 | 3,710 |
| ENERGY TRANSFER L P BOND PERPETUAL 6.75000% | 2,842 | 2,842 |
| ENERGY TRANSFER L P NOTE CALL MAKE WHOLE | 2,707 | 2,707 |
| EQUITRANS MIDSTREAM CORP NOTE | 3,785 | 3,785 |
| FIRSTENERGY CORP SER B NOTE | 1,687 | 1,687 |
| FORD MOTOR CREDIT COMPANY NOTE | 2,918 | 2,918 |
| GENERAL ELECTRIC CO BOND PERPETUAL | 2,000 | 2,000 |
| GENERAL MTRS FINL CO INC NOTE | 4,311 | 4,311 |
| GLENCORE FDG LLC BOND REG S | 988 | 988 |
| GOLDMAN SACHS GROUP INC BOND PERPETUAL | 943 | 943 |
| MARKEL CORP BOND PERPETUAL | 4,825 | 4,825 |
| MURPHY OIL CORP NOTE | 2,961 | 2,961 |
| NATWEST GROUP PLC NOTE | 3,929 | 3,929 |
| PPL CAP FDG INC NOTE | 883 | 883 |
| SABINE PASS LIQUEFACTION LLC | 3,993 | 3,993 |
| SEMPRA BOND PERPETUAL | 930 | 930 |
| SM ENERGY COMPANY NOTE | 3,885 | 3,885 |
| SOCIETE GENERALE MTN REG S | 3,668 | 3,668 |
| SOUTHWESTERN ENERGY CO NOTE | 2,984 | 2,984 |
| SPRINT CAP CORP MTN BE NOTE | 3,180 | 3,180 |
| STATE STR CORP BOND PERPETUAL | 2,993 | 2,993 |
| SUZANO AUSTRIA GMBH NOTE CALL MAKE WHOLE | 3,202 | 3,202 |
| TARGA RES CORP NOTE CALL MAKE WHOLE | 2,044 | 2,044 |
| TEVA PHARMACEUTICAL FIN NETH NOTE 2.80000% | 6,475 | 6,475 |
| T-MOBILE US INC NOTE | 4,010 | 4,010 |
| VICI PROPERTIES LP NOTE CALL MAKE WHOLE | 2,807 | 2,807 |
| WARNERMEDIA HLDGS INC NOTE | 3,003 | 3,003 |
| WELLS FARGO &CO BOND PERPETUAL | 986 | 986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 49,681 | 49,681 |
| ALPHABET INC CAP STK CL A | 56,498 | 56,498 |
| AMERICAN CENTURY SMALL CAP GRWTH CL I | 159,454 | 159,454 |
| ARTISAN INTL VALUE FUND INSTL | 866,954 | 866,954 |
| AT&T INC COM USD1 | 34,924 | 34,924 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 49,445 | 49,445 |
| BLACKROCK STRATEGIC INCOME OPPRTSI INSTL | 637,570 | 637,570 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 27,653 | 27,653 |
| BROOKFIELD ASSET MANAGEMENT INC | 7,799 | 7,799 |
| BROOKFIELD INFRASTRUCTURE CORP COM SUB VTG SHS CL A | 48,759 | 48,759 |
| CAL MAINE FOODS INC COM NEW | 35,190 | 35,190 |
| CARMAX INC | 63,026 | 63,026 |
| CH ROBINSON WORLDWIDE INC COM USD0.10 | 40,099 | 40,099 |
| CHURCH &DWIGHT CO INC COM | 27,096 | 27,096 |
| CUMMINS INC | 43,638 | 43,638 |
| DISCOVER FINANCIAL SERVICES | 50,362 | 50,362 |
| EMERSON ELECTRIC CO | 44,381 | 44,381 |
| FEDERAL FARM CR BKS BOND | 5,946 | 5,946 |
| FEDERAL FARM CR BKS BOND | 2,960 | 2,960 |
| GARTNER INC COM USD0.0005 | 62,355 | 62,355 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 628,657 | 628,657 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 291,776 | 291,776 |
| ISHARES MSCI EAFE ETF | 2,302 | 2,302 |
| ISHARES TR MBS ETF | 23,596 | 23,596 |
| JANUS DETROIT STR TR HENDERSON MTG | 36,974 | 36,974 |
| JANUS DETROIT STR TR HENDRSON AAA CL | 5,135 | 5,135 |
| KEYSIGHT TECHNOLOGIES INC COM USD0.01 WD | 18,922 | 18,922 |
| LAM RESEARCH CORP COM USD0.001 | 63,643 | 63,643 |
| MERCK &CO. INC COM | 63,695 | 63,695 |
| MSC INDUSTRIAL DIRECT CO INC | 22,352 | 22,352 |
| NORDSON CORP | 21,123 | 21,123 |
| PEPSICO INC | 37,414 | 37,414 |
| PHILLIPS 66 COM | 44,161 | 44,161 |
| POLEN GROWTH FUND INST'L SHARES | 352,816 | 352,816 |
| PRICE T ROWE GROUPS COM USD0.20 | 41,223 | 41,223 |
| SITEONE LANDSCAPE SUPPLY INC COM | 20,418 | 20,418 |
| STANLEY BLACK & DECKER INC | 9,950 | 9,950 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 45,185 | 45,185 |
| UNDISCOVERED MGRS BEHAVIOR VALUE CL L | 165,195 | 165,195 |
| UNITED AIRLINES PTC SER 2020-1 CL A | 2,138 | 2,138 |
| UNITEDHEALTH GROUP INC | 52,390 | 52,390 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT ETF | 2,850 | 2,850 |
| VISA INC | 75,665 | 75,665 |
| VONTIER CORPORATION COM | 75,114 | 75,114 |
| WARNER BROS DISCOVERY INC COM SER A | 6,170 | 6,170 |
| WATSCO INC | 142,460 | 142,460 |
| WELLS FARGO CO NEW COM | 48,357 | 48,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE GLOBAL FINANCIAL SERVICES | AT COST | 5,883 | 5,883 |
| CORSAIR III AND 4C GPS I, II, & III | AT COST | 133,126 | 133,126 |
| CRC BOND OPPORTUNITY TRADING FUND | AT COST | 605,481 | 605,481 |
| CYNOSURE AVALON BUILDGROUP | AT COST | 458,233 | 458,233 |
| CYNOSURE AVALON HOLDINGS | AT COST | 3,354,361 | 2,180,000 |
| CYNOSURE FENWAY SUMMER | AT COST | 1,327,785 | 863,000 |
| CYNOSURE FERNWEH AND CYNOSURE III | AT COST | 19,803 | 19,803 |
| CYNOSURE GPS | AT COST | 1,121,195 | 759,000 |
| CYNOSURE INVESTMENT PARTNERS | AT COST | 8,915,161 | 6,062,000 |
| CYNOSURE PARTNERS 2020 CO-INV | AT COST | 755,578 | 755,578 |
| CYNOSURE PARTNERS 2020 LP | AT COST | 2,017,103 | 1,392,000 |
| CYNOSURE WEALTH PARTNERS | AT COST | 1,819,038 | 1,182,000 |
| GMP LOAN | AT COST | 100,000 | 100,000 |
| SORENSON CAPITAL PARTNERS II | AT COST | 534,322 | 534,322 |
| WINDMILL INVESTMENTS LIMITED | AT COST | 105,659 | 105,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,644 | 0 | 3,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,052 | 0 | 6,052 | |
| OFFICE SUPPLIES AND EXPENSES | 1,500 | 0 | 1,500 | |
| MISCELLANEOUS | 613 | 0 | 0 | |
| PASSTHROUGH EXPENSES-UBI | 1,744 | 0 | 0 | |
| PASSTHROUGH EXPENSES-SECTION 179 | 1,193 | 0 | 0 | |
| PASSTHROUGH EXPENSES-NONDUCTIBLE | 11,279 | 0 | 0 | |
| PASSTHROUGH EXPENSES-CHARITABLE | 6,608 | 0 | 6,608 | |
| PASSTHROUGH EXPENSES-OTHER | 315,119 | 315,119 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 420,424 | 420,424 | 420,424 |
| TAX EXEMPT PASSTHROUGH INCOME | 2,977 | 0 | 2,977 |
| OTHER INCOME | 16,200 | 16,200 | 16,200 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | 112,054 | 112,054 | |
| DEBT FINANCED PASSTHROUGH INVESTMENT INCOME | 9,338 | 9,338 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS / (LOSSES) | 9,510,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,343 | 27,257 | 9,086 | |
| MANAGEMENT FEES | 22,800 | 17,100 | 5,700 | |
| INVESTMENT ADVISORY FEES | 103,492 | 77,619 | 25,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,032 | 0 | 0 | |
| STATE TAX | 21,390 | 21,390 | 0 | |
| FOREIGN TAXES | 202 | 202 | 0 |