| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 92,797 | 87,187 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 40,268 | 195,138 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 10,933 | 23,713 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 88,571 | 117,709 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 4,436 | 22,970 |
| DFA EMERGING MARKETS PORT | AT COST | 20,757 | 23,204 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 12,560 | 13,461 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 30,039 | 37,060 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 15,456 | 16,318 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,343 | 10,513 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 13,230 | 12,601 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 39,571 | 36,509 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 21,885 | 22,256 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 325 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 505 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 317 | 317 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |