| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,075 | 1,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET ET | AT COST | 23,391 | 27,755 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 17,041 | 20,161 |
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 20,201 | 21,630 |
| DELAWARE EMERGING MARKETS INST | |||
| HARDING LOEVNER INST'L EMERGIN | AT COST | 10,741 | 11,056 |
| T. ROWE PRICE INTERNATIONAL DI | AT COST | 13,000 | 13,825 |
| MFS INTERNATIONAL EQUITY R6 | AT COST | 32,250 | 37,146 |
| CLEARBRIDGE APPRECIATION I | |||
| COLUMBIA SELECT LARGE CAP VALU | AT COST | 26,800 | 26,933 |
| JENSEN QUALITY GROWTH I | AT COST | 19,290 | 20,311 |
| HARBOR SMALL CAP VALUE RET | AT COST | 18,354 | 17,732 |
| NATIONWIDE GENEVA SMALL CAP GR | AT COST | 17,474 | 19,112 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 46,228 | 42,380 |
| PACIFIC FUNDS FLOATING RATE IN | |||
| METROPOLITAN WEST TOTAL RETURN | AT COST | 83,300 | 84,275 |
| SEMPER MBS TOTAL RETURN INST | |||
| DOUBLELINE EMERGING MARKETS FI | AT COST | 10,350 | 10,943 |
| CALAMOS MARKET NEUTRAL INCOME | AT COST | 8,350 | 8,575 |
| GOLDMAN SACHS ABSOLUTE RETURN | AT COST | 8,750 | 8,951 |
| FEDERATED HERMES STRATEGIC VAL | AT COST | 28,026 | 25,270 |
| PZENA EMERGING MARKETS VALUE I | AT COST | 11,300 | 10,829 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 20,444 | 22,241 |
| ARISTOTLE FLOATING RATE INCOME | AT COST | 10,550 | 10,864 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 169 | 169 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |