| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 497,790 | 305,396 |
| 00287Y109 ABBVIE INC | 552,639 | 2,835,951 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 02079K305 ALPHABET INC CL A | 268,875 | 293,349 |
| 09247X101 BLACKROCK INC | 352,553 | 690,030 |
| 110122108 BRISTOL-MYERS SQUIBB | 756,102 | 1,744,540 |
| 11284V105 BROOKFIELD RENEWABLE | 70,523 | 109,028 |
| 126650100 CVS HEALTH CORPORATI | 352,500 | 513,240 |
| 130788102 CALIFORNIA WATER SER | 247,250 | 212,667 |
| 17275R102 CISCO SYSTEMS INC | 197,547 | 252,600 |
| 19260Q107 COINBASE GLOBAL INC | ||
| 209115104 CONSOLIDATED EDISON | 217,483 | 454,850 |
| 219350105 CORNING INC | 334,153 | 362,355 |
| 253868103 DIGITAL REALTY TRUST | 354,330 | 403,740 |
| 260557103 DOW INC | 79,022 | 140,610 |
| 26614N102 DUPONT DE NEMOURS IN | 56,730 | 93,624 |
| 285512109 ELECTRONICS ARTS COM | 126,935 | 124,497 |
| 29670G102 ESSENTIAL UTILITIES | 250,104 | 201,690 |
| 30034W106 EVERGY INC | 1,007,850 | 1,731,056 |
| 369604301 GENERAL ELECTRIC CO | ||
| 37733W204 GSK PLC SPONS ADR | 480,597 | 456,579 |
| 37833100 APPLE INC | 100,058 | 1,347,710 |
| 405552100 HALEON PLC SPONS ADR | ||
| 438516106 HONEYWELL INTL INC C | 564,853 | 566,217 |
| 458140100 INTEL CORP COM | 350,960 | 376,875 |
| 459200101 IBM CORPORATION | 423,609 | 457,940 |
| 459506101 INTL FLAVORS & FRAGR | 63,860 | 78,298 |
| 46284V101 IRON MOUNTAIN INC RE | 185,471 | 349,900 |
| 46625H100 JPMORGAN CHASE & CO | 346,606 | 561,330 |
| 478160104 JOHNSON & JOHNSON | 500,235 | 1,347,964 |
| 50155Q100 KYNDRYL HOLDINGS INC | ||
| 651229106 NEWELL BRANDS, INC. | 281,399 | 106,764 |
| 653656108 NICE LTD - SPONSORED | 124,243 | 93,770 |
| 670346105 NUCOR CORP COMMON | 126,603 | 609,140 |
| 67901108 BARRICK GOLD CORP | 125,959 | 123,012 |
| 679295105 OKTA INC CL A | 91,586 | 35,759 |
| 693483109 POSCO HOLDINGS INC S | 264,299 | 456,528 |
| 695156109 PACKAGING CORP OF AM | 461,633 | 2,932,380 |
| 697435105 PALO ALTO NETWORKS | 124,108 | 221,160 |
| 697900108 PAN AMERICAN SILVER | 126,806 | 85,733 |
| 70450Y103 PAYPAL HOLDINGS INC | 139,892 | 44,829 |
| 737630103 POTLATCHDELTIC CORPO | 180,947 | 259,985 |
| 773903109 ROCKWELL AUTOMATION | 268,547 | 273,222 |
| 84265V105 SOUTHERN COPPER CORP | 347,840 | 972,591 |
| 852234103 BLOCK INC CL A | 139,957 | 69,615 |
| 874054109 TAKE-TWO INTERACTIVE | 125,569 | 117,494 |
| 874060205 TAKEDA PHARMACEUTICA | 256,564 | 251,152 |
| 88579Y101 3M CO | 473,606 | 317,028 |
| 92276F100 VENTAS INC COM | 294,380 | 249,200 |
| 92343V104 VERIZON COMMUNICATIO | 763,036 | 603,200 |
| 934423104 WARNER BROS DISCOVER | 155,895 | 50,095 |
| 962166104 WEYERHAEUSER CO COM | 88,960 | 222,528 |
| 962879102 WHEATON PRECIOUS MET | 125,975 | 162,822 |
| G16258108 BROOKFIELD RENEWABLE | 230,493 | 398,142 |
| 36266G107 GE HEALTHCARE TECHNO | 55,019 | 41,830 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR CASH OVERSTATEMENT | 16,703 |
| COST BASIS ADJUSTMENT BROOKFIELD '22 K-1 | 40,739 |
| 2023 TRANSACTION POSTED IN 2024 | 11,024 |
| PRIOR YEAR ROC COST ADJUSTMENT | 6,616 |
| CURRENT YEAR ROC COST ADJ ON SALE | 88 |
| DIFF BETWEEN 955 AND 19A ON K-1 | 2,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,130 | 1,130 | 0 | |
| FROM PARTNERSHIP/S-CORP | 2,740 | 2,740 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 6,960 |
| 2022 TRANSACTION POSTED IN 2023 | 251 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,103 | 4,103 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,311 | 0 | 0 |