| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 481,407 | 446,617 |
| 92203J308 VANGUARD TTL INTL BN | 765,665 | 695,093 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,366,059 | 2,117,776 |
| 83002G884 SIX CIRCLES CREDIT O | 515,655 | 520,090 |
| 92206C771 VANGUARD MORTGAGE-BA | 296,564 | 263,232 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 366,678 | 365,323 |
| 92203J407 VANGUARD TOTAL INTL | 1,134,053 | 1,116,241 |
| 92206C870 VANGUARD INT-TERM CO | 788,643 | 814,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 6,102,691 | 10,544,374 |
| 315911727 FIDELITY INTL INDX-I | 832,663 | 939,545 |
| 83002G306 SIX CIRCLES US UNCON | 2,879,884 | 3,827,891 |
| 83002G405 SIX CIRCLES INTL UNC | 2,164,979 | 2,423,652 |
| 46641Q191 JPMORGAN BETABUILDER | 511,408 | 552,035 |
| 46641Q217 JPMORGAN BETABUILDER | 833,946 | 919,468 |
| 46641Q225 JPMORGAN BETABUILDER | 521,176 | 696,407 |
| 46641Q233 JPMORGAN BETABUILDER | 555,943 | 544,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,620 | 4,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 26 T&P MIDLAND C | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 20 T&P MIDLAND T | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 40 T&P MIDLAND T | 1 | 0 | 0 |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 1 | 0 | 0 |
| XXX-XX-XXXX MIDLAND CO TX 8550 F | 1 | 0 | 0 |
| XXX-XX-XXXX MIDLAND CO TX ROYALT | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 27 T&P RR MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 42 T&P MIDLAND T | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 40 T&P MIDLAND C | 1 | 0 | 0 |
| XXX-XX-XXXX T&P RR CO MIDLAND TX | 1 | 0 | 0 |
| XXX-XX-XXXX T&P SVY MIDLAND TX T | 1 | 0 | 0 |
| XXX-XX-XXXX T&P RR MIDLAND TX TR | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 42 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 30, 17 & 19 MIDL | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 30 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 25 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX T&P RY CO SVY MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 28 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 2 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 26 MIDLAND CO T | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 20 T&P RR MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 20 T&P MIDLAND C | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 30 T&P RR MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 22 T&P RR MIDLAN | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 207 H&GN RR DICK | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 157 H&GN SVY DIC | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 11 ETC T&P RR MI | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 183 H&GN RR DICK | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 45 MIDLAND CO TX | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 29 T&P SVY MIDLA | 1 | 0 | 0 |
| MINERAL INTEREST | 0 | 53,273,466 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,274 |
| ROUNDING | 5 |
| MUTUAL FUND ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 900,493 | 900,493 | 0 | |
| MINERAL INT-AD VALOREM TAX | 391,069 | 391,069 | 0 | |
| ROYALTY - OTHER EXPENSES | 674,898 | 674,898 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 19,724,210 | 19,724,210 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 1,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,085,435 | 1,085,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 249,292 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 14,073 | 14,073 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,342 | 2,342 | 0 |