| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,300 | 0 | 2,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHS, Inc Cumulative Redeemable | 91,467 | 85,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco Real Estate Fund Class A | AT COST | 116,648 | 100,611 |
| Invesco Small Cap Value Fund Cl A | AT COST | 200,969 | 270,312 |
| Fundamental Investors Class F1 | AT COST | 128,474 | 181,945 |
| Hartford Capital Appreciation Fund | AT COST | 213,971 | 236,142 |
| Pimco Total Return Class A | AT COST | 129,909 | 105,318 |
| T Rowe Price Mid-Cap Value | AT COST | 139,186 | 174,232 |
| Alps ETF TR Alerian MLP ETF | AT COST | 38,188 | 42,520 |
| American Balanced CL F2 | AT COST | 90,711 | 103,927 |
| Franklin Convertible Secs Advisor | AT COST | 165,393 | 160,111 |
| Franklin Corefolio Alloc Advisor | AT COST | 163,938 | 182,758 |
| Franklin Strategic Inc Advisor | AT COST | 108,009 | 96,940 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 44,404 | 36,990 |
| Delaware Ivy Asset Strategy Cl | AT COST | 126,834 | 116,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN Filing Fee | 25 | 0 | 25 | |
| Miscellaneous Expense | 3,571 | 0 | 0 |
| Description | Amount |
|---|---|
| Refund of PY Scholarship | 13,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 15,782 | 15,782 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 1,186 | 0 | 0 | |
| Foreign Tax Paid | 157 | 157 | 0 |