| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 1997-01-01 | 5,841 | 4,094 | M39 | 39 | 150 | |||
| CAPITAL IMPROVEMEN | 1998-01-01 | 11,680 | 8,110 | M39 | 39 | 299 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Elizabeth City Health and Rehabilitation |
1075 US Highway 17 South Elizabeth City,NC27909 |
2023-10-30 | 180,180 | NEW FIRE SPRINKLER SYSTEM. | 180,180 | TO THE FDN'S KNOWLEDGE, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHIC | 5/3/2024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 18,951 | 21,464 |
| 007903107 ADVANCED MICRO DEVIC | 17,514 | 23,880 |
| 02079K107 ALPHABET INC CL C | 154,363 | 168,552 |
| 03073E105 CENCORA INC | 42,442 | 47,237 |
| 031162100 AMGEN INC | 27,006 | 33,986 |
| 037833100 APPLE INC | 30,146 | 615,518 |
| 09247X101 BLACKROCK INC | 65,936 | 166,419 |
| 09260D107 BLACKSTONE INC | 12,060 | 16,103 |
| 097023105 BOEING CO | 84,200 | 164,998 |
| 11135F101 BROADCOM INC | 84,560 | 306,969 |
| 126650100 CVS HEALTH CORPORATI | 33,485 | 38,296 |
| 166764100 CHEVRON CORP | 32,263 | 31,174 |
| 17275R102 CISCO SYSTEMS INC | 174,170 | 328,127 |
| 191216100 COCA COLA CO | 32,839 | 31,292 |
| 205887102 CONAGRA BRANDS INC | 27,444 | 22,641 |
| 25243Q205 DIAGEO PLC - ADR | 116,405 | 125,268 |
| 254687106 WALT DISNEY CO | 30,182 | 30,518 |
| 256677105 DOLLAR GENERAL CORP | 44,770 | 38,882 |
| 30303M102 META PLATFORMS INC | 88,163 | 100,879 |
| 37940X102 GLOBAL PMTS INC W/I | 25,831 | 32,766 |
| 384802104 GRAINGER W W INC | 39,959 | 44,749 |
| 46625H100 JPMORGAN CHASE & CO | 86,841 | 318,087 |
| 478160104 JOHNSON & JOHNSON | 38,268 | 36,364 |
| 512807108 LAM RESEARCH CORP CO | 125,238 | 189,549 |
| 532457108 ELI LILLY & CO COM | 48,005 | 349,752 |
| 548661107 LOWES COS INC | 48,957 | 50,296 |
| 56501R106 MANULIFE FINANCIAL C | 71,853 | 118,567 |
| 571748102 MARSH & MCLENNAN COS | 32,296 | 33,536 |
| 58933Y105 MERCK & CO INC NEW | 45,423 | 81,765 |
| 594918104 MICROSOFT CORP | 101,847 | 116,572 |
| 595017104 MICROCHIP TECHNOLOGY | 46,654 | 50,320 |
| 609207105 MONDELEZ INTERNATION | 40,755 | 39,981 |
| 654106103 NIKE INC CL B | 36,711 | 36,588 |
| 718172109 PHILIP MORRIS INTERN | 27,788 | 27,189 |
| 778296103 ROSS STORES INC | 44,936 | 57,293 |
| 817565104 SERVICE CORP INTL | 24,834 | 25,737 |
| 857477103 STATE STREET CORP | 30,844 | 32,921 |
| 867224107 SUNCOR ENERGY INC NE | 90,623 | 108,936 |
| 871829107 SYSCO CORP | 48,744 | 43,147 |
| 87612E106 TARGET CORP | 69,711 | 181,586 |
| 883556102 THERMO FISHER SCIENT | 38,501 | 38,748 |
| 89151E109 TOTALENERGIES SE -SP | 91,894 | 113,198 |
| 902973304 US BANCORP | 25,191 | 33,239 |
| 907818108 UNION PACIFIC CORP | 55,724 | 240,462 |
| 911312106 UNITED PARCEL SERVIC | 127,788 | 186,160 |
| 91324P102 UNITEDHEALTH GROUP I | 39,544 | 44,223 |
| 94106L109 WASTE MANAGEMENT INC | 75,090 | 110,147 |
| G29183103 EATON CORP PLC | 128,967 | 221,795 |
| G5960L103 MEDTRONIC PLC | 34,018 | 32,787 |
| G97822103 PERRIGO CO PLC | 21,198 | 19,855 |
| H84989104 TE CONNECTIVITY LTD | 44,424 | 88,515 |
| SEE ATTACHED |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 5,841 | 4,244 | 1,597 | |
| CAPITAL IMPROVEMEN | 11,680 | 8,409 | 3,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 000843201 ACAP STRATEGIC FUND- | AT COST | 400,000 | 387,423 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,100,000 | 1,261,479 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 400,000 | 435,192 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 383,089 | 258,463 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 500,000 | 415,818 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 614,549 | 520,048 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 550,924 | 589,190 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,095,613 | 1,194,075 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 265,727 | 582,059 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 741,453 | 780,885 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 544,092 | 573,796 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 345,435 | 360,293 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 1,147,031 | 902,550 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 623,465 | 511,464 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 865,000 | 790,979 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 705,324 | 999,494 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 850,000 | 872,939 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 850,000 | 866,937 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 600,287 | 840,994 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 500,000 | 509,929 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 700,000 | 494,922 |
| BEG BOOK VALUE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,840 | 7,840 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,816 | 3,816 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,540 |
| ROC ON CY SALES | 1,325 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,321 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| PY DIV FROM BROKER ADJUSTMENT | 57,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 75 | 75 | 0 | |
| Rent and Royalty Expense | 30,607 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 2,751 |
| COST BASIS ADJ | 794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,696 | 13,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,005 | 9,005 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |