| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,385 | 5,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,990 | 5,734 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 3,252 | 5,749 |
| 02079K107 ALPHABET INC CL C | 5,330 | 20,435 |
| 037833100 APPLE INC | 1,874 | 28,880 |
| 09247X101 BLACKROCK INC | 2,492 | 5,683 |
| 09260D107 BLACKSTONE INC | 3,651 | 7,855 |
| 097023105 BOEING CO | 4,198 | 8,080 |
| 09857L108 BOOKING HOLDINGS INC | 3,334 | 7,094 |
| 11135F101 BROADCOM INC | 3,225 | 13,395 |
| 150870103 CELANESE CORP | 3,508 | 7,458 |
| 17275R102 CISCO SYSTEMS INC | 2,493 | 5,254 |
| 172967424 CITIGROUP INC. | 5,581 | 6,070 |
| 192446102 COGNIZANT TECH SOLUT | 2,834 | 3,928 |
| 25243Q205 DIAGEO PLC - ADR | 2,859 | 4,078 |
| 285512109 ELECTRONIC ARTS INC | 2,397 | 3,967 |
| 30303M102 META PLATFORMS INC | 5,798 | 10,973 |
| 437076102 HOME DEPOT INC | 5,077 | 5,545 |
| 46625H100 JPMORGAN CHASE & CO | 3,746 | 10,036 |
| 512807108 LAM RESEARCH CORP CO | 1,682 | 7,833 |
| 532457108 ELI LILLY & CO COM | 1,146 | 8,161 |
| 56501R106 MANULIFE FINANCIAL C | 3,819 | 6,608 |
| 580135101 MCDONALDS CORP | 5,234 | 5,337 |
| 58933Y105 MERCK & CO INC NEW | 4,281 | 7,304 |
| 594918104 MICROSOFT CORP | 4,884 | 30,459 |
| 609207105 MONDELEZ INTERNATION | 2,948 | 4,925 |
| 654106103 NIKE INC CL B | 1,762 | 3,474 |
| 75513E101 RTX CORP | 4,157 | 5,133 |
| 7591EP100 REGIONS FINL CORP NE | 4,592 | 4,554 |
| 855244109 STARBUCKS CORP COM | 4,737 | 4,512 |
| 867224107 SUNCOR ENERGY INC NE | 5,514 | 7,305 |
| 87612E106 TARGET CORP | 1,078 | 3,133 |
| 883556102 THERMO FISHER SCIENT | 1,377 | 5,308 |
| 891160509 TORONTO DOMINION BK | 4,990 | 6,204 |
| 89151E109 TOTALENERGIES SE -SP | 6,053 | 8,423 |
| 904767704 UNILEVER PLC - ADR | 2,958 | 2,715 |
| 907818108 UNION PACIFIC CORP | 1,322 | 4,912 |
| 911312106 UNITED PARCEL SERVIC | 2,892 | 5,346 |
| 91324P102 UNITEDHEALTH GROUP I | 2,041 | 10,003 |
| 92826C839 VISA INC-CLASS A SHR | 5,046 | 7,550 |
| 94106L109 WASTE MANAGEMENT INC | 2,716 | 4,478 |
| G29183103 EATON CORP PLC | 3,964 | 8,429 |
| H2906T109 GARMIN LTD | 4,261 | 6,170 |
| H84989104 TE CONNECTIVITY LTD | 3,096 | 4,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,274 | 18,670 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 22,572 | 21,229 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,188 | 18,460 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 281,534 | 261,127 |
| 464288281 ISHARES JP MORGAN US | AT COST | 55,271 | 52,634 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,570 | 63,948 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 126,408 | 115,037 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,151 | 20,257 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,894 | 20,924 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 22,129 | 21,255 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,412 | 85,612 |
| MIX037177 BURLESON COUNTY TX M | AT COST | 1 | 118,758 |
| MSX020452 BOOK ROYALTIES MCGRA | AT COST | 1 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 84 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 91 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| PRIOR YEAR ACCOUNTS RECEIVABLE ADJ | 1,989 |
| COST BASIS ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| MINERAL INTEREST-FEES | 1,427 | 1,427 | 0 | |
| OMG MINERAL INTEREST-PRODUCTIO | 1,100 | 1,100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 24,852 | 24,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,047 | 1,047 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 641 | 641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 545 | 545 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |