| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,092 | 1,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 75,001 | 74,580 |
| 66989HAG3 NOVARTIS CAPITAL COR | 103,960 | 99,339 |
| 38148LAE6 GOLDMAN SACHS GROUP | 49,556 | 48,970 |
| 437076BM3 HOME DEPOT INC | 73,700 | 72,676 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 961214DW0 WESTPAC BANKING CORP | 58,704 | 57,242 |
| 06051GGA1 BANK OF AMERICA CORP | 78,030 | 66,602 |
| 20030NCT6 COMCAST CORP | 60,464 | 49,304 |
| 25389JAR7 DIGITAL REALTY TRUST | 57,063 | 48,218 |
| 254687FL5 WALT DISNEY COMPANY/ | 67,183 | 57,673 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 155,081 | 147,567 |
| 907818FU7 UNION PACIFIC CORP | 43,993 | 43,465 |
| 912810EP9 US TREASURY BOND 7.1 | ||
| 9128283W8 US TREASURY NOTE | 49,691 | 47,795 |
| 9128284F4 US TREASURY NOTE | 75,275 | 73,225 |
| 9128285M8 US TREASURY NOTE | 55,280 | 53,131 |
| 912828M56 US TREASURY NOTE | 71,045 | 72,235 |
| 912828U24 US TREASURY NOTE 2.0 | 79,919 | 80,358 |
| 9128286T2 US TREASURY NOTE 2.3 | 69,797 | 69,516 |
| 91282CBL4 US TREASURY NOTE | 67,513 | 66,778 |
| 91282CDY4 US TREASURY NOTE 1.8 | 83,351 | 81,674 |
| 91282CEV9 US TREASURY NOTE 3.2 | 77,688 | 77,428 |
| 91282CGQ8 US TREASURY NOTE | 76,113 | 75,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 87,279 | 1,076,038 |
| 580135101 MCDONALDS CORP | 79,155 | 444,765 |
| 778296103 ROSS STORES INC | 67,501 | 960,427 |
| 191216100 COCA COLA CO | 16,640 | 707,160 |
| 742718109 PROCTER & GAMBLE CO | 118,951 | 352,429 |
| 30231G102 EXXON MOBIL CORPORAT | 23,053 | 699,860 |
| 001055102 AFLAC INC | 128,848 | 429,000 |
| 025816109 AMERICAN EXPRESS CO | 133,977 | 562,020 |
| 46625H100 JPMORGAN CHASE & CO | 94,467 | 680,400 |
| 693475105 PNC FINANCIAL SERVIC | 119,228 | 309,700 |
| 110122108 BRISTOL MYERS SQUIBB | 40,296 | 515,666 |
| 58933Y105 MERCK & CO INC NEW | 87,001 | 981,180 |
| 17275R102 CISCO SYSTEMS INC | 143,044 | 308,172 |
| 458140100 INTEL CORP | 92,223 | 351,750 |
| 459200101 INTERNATIONAL BUSINE | 77,274 | 147,195 |
| 594918104 MICROSOFT CORP | 136,670 | 1,993,012 |
| 68389X105 ORACLE CORPORATION | 154,610 | 717,451 |
| 882508104 TEXAS INSTRUMENTS IN | 138,874 | 937,530 |
| 00206R102 AT & T INC | 37,960 | 183,741 |
| 92343V104 VERIZON COMMUNICATIO | 123,518 | 325,728 |
| 65339F101 NEXTERA ENERGY INC | 20,630 | 728,880 |
| 037833100 APPLE INC | 83,918 | 1,078,168 |
| 14040H105 CAPITAL ONE FINANCIA | 129,002 | 393,360 |
| 478160104 JOHNSON & JOHNSON | 127,823 | 313,480 |
| 747525103 QUALCOMM INC | 76,530 | 216,945 |
| 87612E106 TARGET CORP | 104,320 | 284,840 |
| 91324P102 UNITEDHEALTH GROUP I | 83,142 | 894,999 |
| H1467J104 CHUBB LTD | 92,249 | 418,778 |
| 25243Q205 DIAGEO PLC - ADR | 206,946 | 177,705 |
| 260557103 DOW INC | 28,284 | 58,459 |
| 369604301 GENERAL ELEC CO | 8,191 | 159,538 |
| 934423104 WARNER BROS DISCOVER | 11,643 | 30,134 |
| 09260D107 BLACKSTONE INC | 98,503 | 147,940 |
| 36266G107 GE HEALTHCARE TECHNO | 2,157 | 32,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 212,140 | 177,628 |
| 464288588 ISHARES MBS ETF | AT COST | 57,353 | 49,486 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 400,000 | 342,243 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 59,907 | 59,874 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 60,618 | 67,868 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,261 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,398 | 32,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 333 | 333 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,310 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,596 | 0 | 0 |