| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126408HE6 CSX CORP | 3,936 | 3,806 |
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 822582AD4 SHELL INTERNATIONAL | 3,612 | 3,463 |
| 036752AG8 ANTHEM INC | 4,012 | 3,935 |
| 126650CX6 CVS HEALTH CORP | 2,088 | 1,968 |
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 14040HBT1 CAPITAL ONE FINANCIA | 4,999 | 4,916 |
| 37045XBT2 GENERAL MOTORS FINL | 3,978 | 3,922 |
| 459200HF1 IBM CORP | ||
| 855244AQ2 STARBUCKS CORP | 3,978 | 3,927 |
| 912810QW1 U.S. TREASURY BOND | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 912810RT7 U.S. TREASURY BOND | ||
| 92857WBJ8 VODAFONE GROUP PLC | 3,001 | 2,960 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 3,048 | 2,976 |
| 494550BS4 KINDER MORGAN ENER P | 5,001 | 4,992 |
| 046353AL2 ASTRAZENECA PLC | 4,054 | 3,911 |
| 912810SA7 U.S. TREASURY BOND | ||
| 26441CAN5 DUKE ENERGY CORP | 3,995 | 3,978 |
| 912810RM2 U.S. TREASURY BOND | ||
| 172967JT9 CITIGROUP INC | ||
| 172967KJ9 CITIGROUP INC | ||
| 29273RBD0 ENERGY TRANSFER PART | 3,820 | 3,935 |
| 92343VCQ5 VERIZON COMMUNICATIO | 3,794 | 3,856 |
| 00287YAQ2 ABBVIE INC | 3,859 | 3,926 |
| 05574LFY9 BNP PARIBAS | ||
| 06406HCS6 BANK OF NEW YORK MEL | 6,003 | 5,988 |
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 912810QT8 U.S. TREASURY BOND | ||
| 023135BF2 AMAZON.COM INC | 3,376 | 2,790 |
| 10112RAY0 BOSTON PROPERTIES LP | 3,970 | 3,712 |
| 23291KAG0 DH EUROPE FINANCE II | 4,002 | 3,896 |
| 912810SF6 U.S. TREASURY BOND | ||
| 94974BGH7 WELLS FARGO & COMPAN | 6,011 | 5,868 |
| 370334CF9 GENERAL MILLS INC | 4,040 | 3,945 |
| 927804FU3 VIRGINIA ELEC & POWE | 4,006 | 3,878 |
| 80282KAW6 SANTANDER HOLDINGS U | 4,011 | 3,957 |
| 191216CU2 COCA-COLA CO/THE | ||
| 30161NAX9 EXELON CORP | 3,042 | 2,869 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 4,062 | 3,424 |
| 609207AT2 MONDELEZ INTERNATION | 2,071 | 1,809 |
| 67066GAF1 NVIDIA CORP | 4,136 | 3,705 |
| 04686JAA9 ATHENE HOLDINGS LTD | 4,265 | 3,815 |
| 65473PAK1 NISOURCE INC | 2,000 | 1,869 |
| 961214EH2 WESTPAC BANKING CORP | 3,044 | 2,918 |
| 30231GBH4 EXXON MOBIL CORPORAT | 4,057 | 3,918 |
| 912810SP4 U.S. TREASURY BOND | ||
| 912810SN9 U.S. TREASURY BOND | ||
| 29364GAM5 ENTERGY CORP | 3,995 | 3,719 |
| 097023CT0 BOEING CO | 3,132 | 2,985 |
| 299808AJ4 EVEREST REINSURANCE | 3,944 | 2,750 |
| 87264ABD6 T-MOBILE USA INC | 3,196 | 2,913 |
| 38141GXM1 GOLDMAN SACHS GROUP | 3,958 | 3,684 |
| 828807CV7 SIMON PROPERTY GROUP | 4,137 | 3,908 |
| 02209SBL6 ALTRIA GROUP INC | 4,825 | 4,084 |
| 89114TZG0 TORONTO-DOMINION BAN | 3,935 | 3,656 |
| 931142EV1 WALMART INC | ||
| 025816CM9 AMERICAN EXPRESS CO | 4,004 | 3,677 |
| 20030NCU3 COMCAST CORP | 3,373 | 2,961 |
| 548661EA1 LOWE'S COS INC | 4,053 | 3,504 |
| 00206RHJ4 AT&T INC | 4,467 | 3,951 |
| 31418DZV7 FNMA PMA4355 02% | ||
| 912810SS8 U.S. TREASURY BOND | ||
| 31418D3G5 FNMA PMA4398 02% | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | 2,919 | 2,875 |
| 61747YET8 MORGAN STANLEY | 8,027 | 7,925 |
| 11134LAH2 BROADCOM CRP / CAYM | 3,824 | 3,904 |
| 713448FM5 PEPSICO INC | ||
| 00914AAJ1 AIR LEASE CORP | ||
| 961214FG3 WESTPAC BANKING CORP | 2,736 | 2,988 |
| 78016EZD2 ROYAL BANK OF CANADA | 3,996 | 3,869 |
| 31418EHG8 FNMA PMA4730 03% | ||
| 446150BB9 HUNTINGTON BANCSHARE | 1,918 | 1,940 |
| 87165BAM5 SYNCHRONY FINANCIAL | 2,653 | 2,806 |
| 31418EDC1 FNMA PMA4598 02 50% | ||
| 89788NAA8 TRUIST FINANCIAL COR | 3,013 | 2,798 |
| 3132DWEH2 FHLMC SD 8236 03 50% | ||
| 91159HJC5 US BANCORP | 4,005 | 3,678 |
| 49271VAP5 KEURIG DR PEPPER INC | 2,833 | 2,928 |
| 91282CFU0 U.S. TREASURY NOTE | ||
| 438127AB8 HONDA MOTOR CO LTD | 3,959 | 3,768 |
| 17327CAR4 CITIGROUP INC | 7,072 | 7,256 |
| 24422EWR6 JOHN DEERE CAPITAL C | 3,047 | 3,051 |
| 24703DBL4 DELL INT LLC / EMC C | 1,997 | 2,109 |
| 345370DA5 FORD MOTOR COMPANY | 1,647 | 1,665 |
| 502431AP4 L3HARRIS TECH INC | 3,962 | 4,085 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 3,681 | 3,797 |
| 59156RCE6 METLIFE INC | 2,889 | 3,134 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,089 | 2,164 |
| 716973AC6 PFIZER INVESTMENT EN | 6,756 | 7,004 |
| 718172DA4 PHILIP MORRIS INTL I | 2,014 | 2,037 |
| 94106LBT5 WASTE MANAGEMENT INC | 2,025 | 2,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 984,140 | 1,654,965 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 348,207 | 263,321 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 62,709 | 53,668 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 233,552 | 229,060 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 372,488 | 298,965 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 824,376 | 754,450 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 984,582 | 1,099,013 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 989,417 | 1,194,986 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 340,365 | 504,010 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 432,118 | 349,667 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 414,558 | 461,652 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 272,584 | 277,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 238 |
| CY PURCHASE OF ACCRUED INTEREST | 144 |
| PY RETURN OF CAPITAL | 1,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,500 | 0 | 1,500 | |
| STATE TAXES/FILING FEES | 70 | 0 | 70 | |
| INVESTMENT EXPENSES-DIVIDEND I | 235 | 235 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,147 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 189 |
| AMORTIZATION/COST BASIS ADJUSTMENT | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,096 | 5,096 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,853 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,165 | 2,165 | 0 |