| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 1,750 | 337 | 1,348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET ETF | 1,891,632 | 1,891,632 |
| VANGUARD TOTAL INTL BOND INDEX ETF | 819,459 | 819,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS ETF | 2,278,179 | 2,278,179 |
| VANGUARD FTSE EMERGING MARKETS ETF | 609,917 | 609,917 |
| VANGUARD MID CAP VALUE ETF | 204,379 | 204,379 |
| VANGUARD MID CAP ETF | 1,258,185 | 1,258,185 |
| VANGUARD S&P 500 INDEX ETF | 1,331,825 | 1,331,825 |
| VANGUARD SMALL CAP ETF | 455,387 | 455,387 |
| ISHARES CORE S&P SMALL CAP ETF | 427,952 | 427,952 |
| ISHARES CORE S&P 500 ETF | 5,783,517 | 5,783,517 |
| ISHARES RUSSELL 2000 ETF | 178,895 | 178,895 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 936,955 | 936,955 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF | 13,556,496 | 13,556,496 |
| VANGUARD TOTAL STOCK MARKET ETF | 21,878,326 | 21,878,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 94,584 | 2,816 | 2,816 |
| DUE FROM AFFILIATES | 0 | 860 | 860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| POSTAGE | 294 | 0 | 294 | |
| INVESTMENT MANAGEMENT FEES | 10,899 | 10,899 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 199 | 199 | 199 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 5,330,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 1,530 | 1,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28,765 | 28,765 | 0 | |
| FEDERAL TAX EXPENSE | 1,000 | 0 | 0 |