| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GNMA FD ADM | ||
| 2871.323 BAIRD INTERMEDIATE BD-INSTL | 28,455 | 29,632 |
| 184.139 VANGUARD EMERG MKTS BND-ADM | 3,955 | 4,267 |
| ISHARES BARCLAYS | ||
| 1279.2670 WESTERN ASSET CORE BOND-S | 13,255 | 13,816 |
| 818.095 BBH LIMITED DURATION FD CL I | 8,101 | 8,394 |
| 180 ISHARES TR MBS ETF | 16,449 | 16,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 199.9780 DODGE & COX STOCK FUND #145 | 36,475 | 48,705 |
| HARBOR CAPITAL APPRECIA-INST | ||
| 556 ISHARES CORE MSCI INTL STOCK | 32,796 | 36,101 |
| 836.35 PRINCIPAL MID CAP FUND-INS | 17,647 | 32,032 |
| 154 ISHARES CORE S&P 500 ETF | 44,602 | 73,555 |
| 476.079 PRIMECAP ODYSSEY AGGRE GRWTH FD | 18,529 | 20,429 |
| 102.226 T ROWE PR GROWTH STOCK-I | 5,700 | 8,878 |
| INV OPP INTL GRWTH-R6 | ||
| 751.339 ARTISAN INTL VALUE FUND-INS | 26,462 | 34,532 |
| AMERICAN BEACON LON INC E | ||
| 547 ISHARE CORE MSCI EMERGING | 23,184 | 27,667 |
| 1609.563 ARTISAN FOCUS - INST | 27,799 | 29,825 |
| 36 ISHARES TR RUSSELL 1000 GROWTH | 8,653 | 10,914 |
| 303 VANGUARD SPECIALIZED FD | 49,935 | 51,631 |
| 556.103 FEDERATED HERMES MDT SM CAP | 12,073 | 13,029 |
| 710.619 GRANDEUR PEAK INTL STALWARTS | 12,045 | 12,876 |
| 379.05 MFS INTL GRWTH FD CL R6 | 15,090 | 15,249 |
| 19.521 BAILLIE GIFFORD EMG MK EQ | 375 | 365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRENNAN STEIL | 2,086 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 10 | ||
| Other Investment Income | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY MELLON AGENCY FEES | 944 | 0 | 0 | 0 |
| JOHNSON BANK AGENCY FEES | 1,384 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGH TAX WITHHELD - JOHNSON BANK | 105 | |||
| FOREIGN TAX WITHHELD - BNY MELLON | 244 |