| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 3,404 | 4,576 |
| 74251V102 PRINCIPAL FINANCIAL | 3,319 | 3,619 |
| 11135F101 BROADCOM INC | 2,241 | 5,581 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 89832Q109 TRUIST FINL CORP | 3,320 | 3,729 |
| 67077M108 NUTRIEN LTD | ||
| G5960L103 MEDTRONIC PLC SHS | 6,754 | 5,190 |
| 925652109 VICI PROPERTIES INC | 2,395 | 2,614 |
| 437076102 HOME DEPOT INC/THE | 1,630 | 1,733 |
| 20030N101 COMCAST CORP | 5,184 | 5,262 |
| 559222401 MAGNA INTERNATIONAL | 6,194 | 5,376 |
| 42824C109 HEWLETT PACKARD ENTE | 4,371 | 4,466 |
| 316773100 FIFTH THIRD BANCORP | ||
| 126408103 CSX CORP | 4,273 | 4,611 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 291011104 EMERSON ELECTRIC CO | 4,948 | 5,742 |
| 031162100 AMGEN INC | ||
| 49456B101 KINDER MORGAN INC/DE | 3,154 | 4,287 |
| 532457108 ELI LILLY & CO | 1,200 | 2,915 |
| 166764100 CHEVRONTEXACO CORP | 2,329 | 2,685 |
| 911312106 UNITED PARCEL SERVIC | ||
| 22822V101 CROWN CASTLE INTERNA | ||
| 29364G103 ENTERGY CORP | ||
| 969457100 WILLIAMS COS INC/THE | 5,016 | 5,747 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 580135101 MC DONALDS CORPORATI | 1,749 | 2,669 |
| 87165B103 SYNCHRONY FINANCIAL | 4,178 | 5,041 |
| 30231G102 EXXON MOBIL CORP | 5,369 | 6,599 |
| 244199105 DEERE & CO | 2,805 | 2,799 |
| 46625H100 J P MORGAN CHASE & C | 5,366 | 7,655 |
| 882508104 TEXAS INSTRUMENTS IN | 2,842 | 2,727 |
| 09247X101 BLACKROCK INC | 5,882 | 7,306 |
| 756109104 REALTY INCOME CORP | 3,070 | 2,641 |
| 891160509 TORONTO-DOMINION BAN | ||
| 594918104 MICROSOFT CORP COM | 2,259 | 3,384 |
| 713448108 PEPSICO INC | 5,114 | 4,925 |
| 478160104 JOHNSON & JOHNSON | ||
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,385 | 4,738 |
| 500754106 KRAFT HEINZ CO/THE | 5,105 | 4,623 |
| 369550108 GENERAL DYNAMICS COR | 1,671 | 1,818 |
| 025816109 AMERICAN EXPRESS CO | 5,249 | 6,182 |
| 020002101 ALLSTATE CORP/THE | 2,405 | 2,660 |
| 075887109 BECTON DICKINSON AND | 5,315 | 5,120 |
| 09581B103 BLUE OWL CAP INC | 2,706 | 3,129 |
| 209115104 CONSOLIDATED EDISON | 3,243 | 3,275 |
| 23331A109 DR HORTON INC | 3,148 | 4,711 |
| 253868103 DIGITAL REALTY TRUST | 4,919 | 5,787 |
| 40412C101 HCA HEALTHCARE INC | 3,706 | 3,790 |
| 40434L105 HP INC | 2,654 | 2,648 |
| 459200101 INTERNATIONAL BUSINE | 5,469 | 6,215 |
| 460690100 INTERPUBLIC GROUP OF | 5,255 | 4,570 |
| 95040Q104 WELLTOWER INC | 3,334 | 3,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 111,281 | 116,321 |
| 19765Y852 COLUMBIA EMERGING MA | AT COST | 11,756 | 13,488 |
| 46435G326 ISHARES CORE MSCI IN | AT COST | 34,040 | 41,443 |
| 957663305 WESTERN ASSET CORE B | AT COST | 49,502 | 52,137 |
| 46435U853 ISH USD HIGH YIELD | |||
| 464287630 ISHARES RUSSELL 2000 | AT COST | 8,798 | 9,630 |
| 46434V878 ISHARES TR LIQUIDITY | |||
| 72201M784 PIMCO FOREIGN BOND | AT COST | 12,653 | 13,147 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 8,245 | 9,584 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,334 | 13,303 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 2,428 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 765 | 765 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 172 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,084 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 796 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 26 |
| CY PENDING SALES | 2,531 |
| COST BASIS ADJUSTMENT | 407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 268 | 268 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |