| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65339F101 NEXTERA ENERGY INC | ||
| 036752103 ANTHEM INC | ||
| 46625H100 J P MORGAN CHASE & C | 27,900 | 34,190 |
| 594918104 MICROSOFT CORP COM | 61,896 | 90,626 |
| 907818108 UNION PACIFIC CORP | 25,500 | 27,018 |
| 20825C104 CONOCOPHILLIPS | 7,660 | 13,696 |
| 92826C839 VISA INC | 25,066 | 31,763 |
| 037833100 APPLE INC | 57,285 | 73,932 |
| 883556102 THERMO FISHER SCIENT | 11,327 | 11,147 |
| 29476L107 EQUITY RESIDENTIAL | ||
| 437076102 HOME DEPOT INC/THE | 20,341 | 21,833 |
| 931142103 WAL MART STORES INC | 21,744 | 23,332 |
| 09247X101 BLACKROCK INC | 23,926 | 27,601 |
| 438516106 HONEYWELL INTERNATIO | 10,294 | 10,486 |
| 235851102 DANAHER CORP | ||
| 023135106 AMAZON COM INC | 32,503 | 32,211 |
| 701094104 PARKER-HANNIFIN CORP | 22,670 | 32,249 |
| 002824100 ABBOTT LABORATORIES | ||
| 98978V103 ZOETIS INC | 22,326 | 27,237 |
| 02079K305 ALPHABET INC SHS | 31,670 | 33,805 |
| 43300A203 HILTON WORLDWIDE HOL | 13,041 | 16,206 |
| 166764100 CHEVRONTEXACO CORP | ||
| 22160K105 COSTCO WHSL CORP NEW | 31,363 | 42,905 |
| 573874104 MARVELL TECH INC | ||
| 74340W103 PROLOGIS INC | 26,490 | 28,393 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O'REILLY AUTOMOTIVE | 13,382 | 15,201 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 855244109 STARBUCKS CORP | ||
| 891160509 TORONTO-DOMINION BAN | 12,228 | 11,244 |
| 11135F101 BROADCOM INC | 10,202 | 20,093 |
| 097023105 BOEING CO/THE | 23,450 | 28,151 |
| 125523100 CIGNA CORP | ||
| 806857108 SCHLUMBERGER LTD | 12,338 | 14,831 |
| 98389B100 XCEL ENERGY INC | ||
| 743315103 PROGRESSIVE CORP/THE | 18,851 | 24,529 |
| 697435105 PALO ALTO NETWORKS I | 5,537 | 10,321 |
| 742718109 PROCTER & GAMBLE CO/ | 11,276 | 10,697 |
| 580135101 MC DONALDS CORPORATI | 19,332 | 21,052 |
| 808513105 CHARLES SCHWAB CORP/ | ||
| 032095101 AMPHENOL CORP | 20,972 | 21,809 |
| 101137107 BOSTON SCIENTIFIC CO | 22,425 | 26,304 |
| 30231G102 EXXON MOBIL CORP | 31,144 | 26,995 |
| 49177J102 KENVUE INC | 20,696 | 19,980 |
| 532457108 ELI LILLY & CO | 19,296 | 20,402 |
| 64110L106 NETFLIX COM INC | 24,425 | 28,239 |
| 67066G104 NVIDIA CORP | 16,283 | 38,627 |
| 778296103 ROSS STORES INC | 9,622 | 11,071 |
| 78409V104 S&P GLOBAL INC | 25,073 | 26,431 |
| 81762P102 SERVICENOW INC | 14,458 | 20,488 |
| 88160R101 TESLA MTRS INC | 15,739 | 16,648 |
| 911363109 UNITED RENTALS INC | 14,566 | 17,203 |
| 91324P102 UNITEDHEALTH GROUP I | 29,128 | 30,535 |
| 95040Q104 WELLTOWER INC | 14,509 | 15,690 |
| N3167Y103 FERRARI NV | 12,676 | 14,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287630 ISHARES RUSSELL 2000 | AT COST | 80,096 | 78,597 |
| 19765Y852 COLUMBIA EMERGING MA | AT COST | 109,698 | 90,013 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 174,102 | 176,707 |
| 957663305 WESTERN ASSET CORE B | AT COST | 208,407 | 176,104 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 23,874 | 25,278 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 81,574 | 78,945 |
| 46435U853 ISH USD HIGH YIELD | |||
| 46435G326 ISHARES CORE MSCI IN | AT COST | 320,961 | 302,831 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 400,572 | 388,663 |
| 72201M784 PIMCO FOREIGN BOND | AT COST | 23,806 | 25,060 |
| 46434V878 ISHARES TR LIQUIDITY | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,182 | 87,756 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 12,873 | 12,860 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 13,109 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| TEMPORARY ADVANCE ADJUSTMENT | 18,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,388 | 0 | |
| OTHER INCOME | 97 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,608 | 1,608 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 441 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 387 | 387 | 0 |