| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,510 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM | 69,908 | 67,582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 130,662 | 386,883 |
| VANGUARD TOTAL INTL STK | 119,286 | 145,946 |
| INVESCO QQQ TRUST | 75,427 | 466,034 |
| CALAMOS MARKET NEUTRAL | 257,874 | 282,441 |
| VANGUARD MID CAP | 128,253 | 240,084 |
| VANGUARD SMALL CAP | 123,325 | 226,130 |
| VANGUARD 500 INDEX | 337,317 | 719,613 |
| ISHARES CORE S&P MID CAP | 84,160 | 164,904 |
| ISHARES CORE S&P SMALL CAP | 56,826 | 110,199 |
| ISHARES MSCI EAFE SMALL | 101,953 | 96,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE WMTC | 63,300 | 63,300 | 63,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 838 | 838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEE | 75 | 0 | 0 | 0 |
| ADVISOR FEES | 2,130 | 2,130 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ACCRUED | 620 | 620 | 0 | 0 |