| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908736 VANGUARD GROWTH ETF | AT COST | 405,541 | 579,480 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 14,732 | 13,114 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 38,344 | 33,973 |
| 464288588 ISHARES MBS ETF | AT COST | 136,527 | 133,029 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 78,302 | 84,586 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 210,530 | 183,049 |
| 922908744 VANGUARD VALUE ETF | AT COST | 509,928 | 746,304 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 11,397 | 9,589 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 295,898 | 325,087 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 68,435 | 84,378 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 89,348 | 90,546 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 78,511 | 76,596 |
| 92189F437 VANECK VECTORS FALLE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 104,335 | 92,156 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 81,434 | 81,444 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 24,541 | 25,522 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 75,326 | 77,472 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 71 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| TEMPORARY ADVANCE | 16,284 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,851 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,037 | 1,037 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 953 | 953 | 0 |