| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524607 SCHWAB US SMALL-CAP | AT COST | 44,764 | 41,996 |
| 552983694 MFS VALUE FUND | AT COST | 72,834 | 85,505 |
| 52469H784 CLEARBRIDGE LARGE CA | |||
| 72201M784 PIMCO FOREIGN BOND | AT COST | 219,249 | 211,146 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 150,455 | 137,770 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 124,427 | 169,381 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 87234N880 TCW TOTAL RETURN BON | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 82,230 | 139,155 |
| 46429B267 ISHARES US TREASURY | AT COST | 327,410 | 317,284 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 88,624 | 85,394 |
| 46435U853 ISH USD HIGH YIELD | AT COST | 23,082 | 21,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,249 | 86,188 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 147,314 | 127,119 |
| 72201M685 PIMCO INVESTMENT GRA | AT COST | 233,133 | 200,838 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 63,620 | 74,012 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 150,828 | 147,486 |
| 46435G326 ISHARES CORE MSCI IN | AT COST | 123,155 | 127,511 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 30,501 | 40,102 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 82,307 | 84,788 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2 |
| TEMP ADVANCE ADJUSTMENT | 36,331 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 985 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 534 | 534 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 982 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 462 | 462 | 0 |