| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810RH3 U.S. TREASURY BOND | ||
| 907818EY0 UNION PACIFIC CORP | 9,541 | 8,934 |
| 912803CK7 U.S. TREASURY PRIN S | ||
| 61746BEG7 MORGAN STANLEY | 10,085 | 8,134 |
| 912828V98 U.S. TREASURY NOTE | ||
| 035242AN6 ANHEUSER-BUSCH INBEV | 10,580 | 8,827 |
| 3135G0Q22 FEDERAL NATL MTG ASS | ||
| 912810QU5 U.S. TREASURY BOND 3 | ||
| 912810SJ8 U.S. TREASURY BOND | ||
| 06367WHH9 BANK OF MONTREAL | 17,026 | 16,952 |
| 9128286T2 U.S. TREASURY NOTE | ||
| 912828YV6 U.S. TREASURY NOTE | ||
| 20030NCS8 COMCAST CORP | 16,779 | 15,785 |
| 06406RAN7 BANK OF NY MELLON CO | 10,077 | 9,599 |
| 126650DJ6 CVS HEALTH CORP | 16,455 | 14,118 |
| 46647PBT2 JPMORGAN CHASE & CO | 18,982 | 17,602 |
| 05526DBR5 BAT CAPITAL CORP | 20,031 | 17,912 |
| 92343VGH1 VERIZON COMMUNICATIO | 18,172 | 16,298 |
| 95000U2S1 WELLS FARGO & COMPAN | 10,182 | 9,165 |
| 912810SR0 U.S. TREASURY BOND | ||
| 91282CDN8 U.S. TREASURY NOTE | ||
| 912810SS8 U.S. TREASURY BOND | ||
| 912810ST6 U.S. TREASURY BOND | ||
| 91282CBQ3 U.S. TREASURY NOTE | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 91282CEM9 U.S. TREASURY NOTE | ||
| 91282CDV0 U.S. TREASURY NOTE | ||
| 91282CEN7 U.S. TREASURY NOTE | ||
| 91282CED9 U.S. TREASURY NOTE | ||
| 912828Z78 U.S. TREASURY NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 11,477 | 20,006 |
| 256677105 DOLLAR GENERAL CORP | 11,636 | 7,613 |
| 92826C839 VISA INC | 17,493 | 24,473 |
| 594918104 MICROSOFT CORP COM | 16,249 | 62,799 |
| 20030N101 COMCAST CORP | 18,102 | 19,864 |
| 444859102 HUMANA INC | 11,768 | 12,819 |
| 617446448 MORGAN STANLEY | 7,273 | 12,682 |
| 80105N105 SANOFI-SYNTHELABO | 16,508 | 16,858 |
| 02079K107 ALPHABET INC SHS | 9,444 | 21,421 |
| 084670702 BERKSHIRE HATHAWAYIN | 12,963 | 24,253 |
| 46625H100 J P MORGAN CHASE & C | 8,119 | 15,479 |
| 50540R409 LABORATORY CORP AMER | 6,908 | 11,819 |
| 34959J108 FORTIVE CORP | 11,835 | 13,695 |
| 023135106 AMAZON COM INC | 29,036 | 37,529 |
| 609207105 MONDELEZ INTERNATION | 10,984 | 12,313 |
| 655844108 NORFOLK SOUTHERN COR | 10,247 | 12,292 |
| 670100205 NOVO NORDISK A/S ADR | 4,753 | 17,276 |
| 874039100 TAIWAN SEMICONDUCTOR | 9,060 | 15,600 |
| 02079K305 ALPHABET INC SHS | 5,770 | 21,233 |
| 036752103 ANTHEM INC | 6,198 | 10,374 |
| 037833100 APPLE INC | 16,412 | 37,736 |
| 256746108 DOLLAR TREE INC | 6,008 | 10,512 |
| 20825C104 CONOCOPHILLIPS | 7,662 | 18,339 |
| 22052L104 DOWDUPONT INC | 11,357 | 17,491 |
| 37045V100 GENERAL MOTORS CO | 8,949 | 10,237 |
| 35137L105 FOX CORP | 4,768 | 4,896 |
| 171779309 CIENA CORP | 6,879 | 6,121 |
| 45866F104 INTERCONTINENTAL EXC | 11,890 | 13,742 |
| 68902V107 OTIS WORLDWIDE CORP | 7,436 | 10,915 |
| 904767704 UNILEVER PLC AMER SH | 8,771 | 8,532 |
| 14040H105 CAPITAL ONE FINANCIA | 5,928 | 6,949 |
| 778296103 ROSS STORES INC | 15,665 | 21,727 |
| 74762E102 QUANTA SERVICES INC | 3,439 | 15,538 |
| 12504L109 CBRE GROUP INC | 6,238 | 9,774 |
| G0750C108 AXALTA COATING SYSTE | 6,644 | 9,206 |
| 038222105 APPLIED MATERIALS IN | 7,199 | 17,504 |
| 339041105 FLEETCOR TECHNOLOGIS | 13,046 | 14,413 |
| 81211K100 SEALED AIR CORP | 8,163 | 5,113 |
| 922475108 VEEVA SYS INC | 6,805 | 4,620 |
| 31620M106 FIDELITY NATL INFO S | 15,079 | 6,367 |
| 032654105 ANALOG DEVICES INC | 12,238 | 14,693 |
| 743315103 PROGRESSIVE CORP/THE | 11,422 | 18,476 |
| 517834107 LAS VEGAS SANDS CORP | 7,223 | 6,545 |
| 26884L109 EQT CORP | 8,230 | 16,044 |
| 05352A100 AVANTOR INC | 11,522 | 6,666 |
| 12541W209 CH ROBINSON WORLDWID | 8,595 | 7,689 |
| 98156Q108 WORLD WRESTLING ENTE | ||
| 31946M103 FIRST CITIZENS BANCS | 7,262 | 12,771 |
| 070830104 BATH & BODY WORKS IN | 8,394 | 7,812 |
| 149123101 CATERPILLAR INC | 13,313 | 18,627 |
| 61174X109 MONSTER BEVERAGE SHS | 9,127 | 12,271 |
| 87256C101 TKO GROUP HOLDINGS I | 6,734 | 10,034 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 37,437 | 37,610 |
| 46432F388 ISHARES EDGE MSCI US | AT COST | 25,135 | 24,885 |
| 46435G425 ISHARES MSCI USA ESG | AT COST | 291,831 | 333,331 |
| 464287796 ISHARES U.S. ENERGY | AT COST | 25,264 | 38,605 |
| 46435G474 ISHARES TR FALLEN | AT COST | 27,549 | 24,235 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 208,661 | 216,215 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 167,202 | 196,306 |
| 464288653 ISHARES 10-20 YEAR T | AT COST | 34,172 | 26,524 |
| 46435U713 ISHARES TR | AT COST | 34,162 | 39,988 |
| 46435G102 ISHARES CONVERTIBLE | AT COST | 22,700 | 25,306 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 45,536 | 51,741 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 103,409 | 103,453 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 57,443 | 57,318 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 225 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 25 | 0 | 25 | |
| OTHER INVESTMENT EXPENSES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,324 | 0 |
| Description | Amount |
|---|---|
| TEMPORARY ADVANCE | 40,023 |
| COST BASIS ADJ | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,090 | 1,090 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 703 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |