| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 18,585 | 9,293 | 9,292 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MURPHY OIL CORP SR NOTE | 49,370 | 49,758 |
| DELTA AIR LINES INC DE NOTE | 49,125 | 48,668 |
| DISCOVER FINL SVCS SR NOTE | 50,512 | 49,134 |
| FLUOR CORP NEW SR NOTE | 49,569 | 48,419 |
| HARLEY DAVIDSON INC SR NOTE | 50,347 | 48,478 |
| MARRIOTT INTL INC NEW NOTE SER P | 50,274 | 48,834 |
| KRAFT HEINZ FOODS CO GTD SR NOTE | 50,350 | 48,057 |
| MCDONALDS CORP MEDIUM TERM NOTE | 51,217 | 48,698 |
| AIR LEASE CORP SR NOTE 3.625% DUE 04/01/27 | 52,131 | 47,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 29,644 | 19,130 |
| ABBVIE INC | 35,912 | 38,743 |
| ALPHABET INC CL A | 55,684 | 139,690 |
| AMAZON.COM INC | 79,510 | 151,940 |
| GOLDMAN SACHS GROUP INC | 60,944 | 125,375 |
| INTL BUSINESS MACHINES | 34,059 | 40,888 |
| JPMORGAN CHASE & CO | 63,750 | 110,565 |
| MICROSOFT CORP | 46,366 | 112,812 |
| ONEOK INC NEW | 50,975 | 70,220 |
| SALESFORCE.COM INC | 51,800 | 78,942 |
| WELLS FARGO & CO NEW | 48,165 | 73,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK AMERICA CORP NON CUML PERPETL CONV PFD SER L 7.25% | AT COST | 50,124 | 54,237 |
| BRIDGEWATER BANCSHARES INC DEP SHS 1/100TH INT PERPTL A PFD | AT COST | 52,108 | 38,000 |
| BRIGHTHOUSE FINL INC REPSTG 1/1000TH INT NON CUML A PERPTL 6.6% | AT COST | 63,300 | 54,125 |
| DIGITALBRIDGE GROUP INC PFD | AT COST | 116,951 | 162,400 |
| GOLDMAN SACHS GROUP INC DEP SH REPSTG 1/1000 | AT COST | 74,838 | 64,920 |
| JACKSON FINL INC DEP SHS REP 1/1000 INT NONCUML PERPTL PFD | AT COST | 50,580 | 50,480 |
| M & T BANK CORP PERPETL NON CUML PFD | AT COST | 47,700 | 48,600 |
| PUBLIC STORAGE DEP SHS REPSTG 1/1000TH | AT COST | 99,480 | 85,560 |
| TWO HARBORS INVESTMENT CORP SER B FXD/VAR | AT COST | 49,621 | 43,260 |
| VORNADO REALITY TRUST SER O CUML 4.45% | AT COST | 74,130 | 40,710 |
| FIRST TRUST NASDAQ CYBERSECURITY ETF | AT COST | 51,600 | 134,600 |
| INVESCO DWA CONSUMER STAPLES MOMENTUM ETF | AT COST | 85,897 | 228,753 |
| INVESCO DWA UTILITIES MOMENTUM ETF | AT COST | 45,204 | 95,727 |
| ISHARES 1-5 YEAR INVESTMENT | AT COST | 96,265 | 89,731 |
| ISHARES BIOTECHNOLOGY ETF | AT COST | 104,530 | 237,738 |
| ISHARES EXPANDED TECH SOFTWARE SECTOR ETF | AT COST | 92,522 | 354,935 |
| ISHARES GLOBAL INDUSTRIALS ETF | AT COST | 50,631 | 114,687 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 52,852 | 148,725 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 116,257 | 245,915 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 17,368 | 97,163 |
| ISHARES TECHNOLOGY ETF | AT COST | 76,635 | 319,150 |
| ISHARES US HEALTHCARE ETF | AT COST | 86,439 | 171,744 |
| ISHARES US INDUSTRIALS ETF | AT COST | 63,814 | 137,232 |
| ISHARES U S MEDICAL DEVICES ETF | AT COST | 71,976 | 161,910 |
| PACER TRENDPILOT MID CAP ETF | AT COST | 35,510 | 32,860 |
| SECTOR ENERGY SELECT SECTOR SPDR ETF | AT COST | 73,134 | 146,720 |
| SECTOR FINANCIAL SELECT SECTOR SPDR ETF | AT COST | 34,989 | 150,400 |
| SECTOR MATERIALS SELECT SECTOR SPDR ETF | AT COST | 22,240 | 85,540 |
| SELECT SECTOR COMMUNICATION SERVICES SELECT SECTOR SPDR ETF | AT COST | 51,888 | 90,825 |
| SPDR S&P DEVELOPED WORLD EX US ETF | AT COST | 120,289 | 204,060 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 94,020 | 187,455 |
| VANGUARD COMMUNICATION SERVICES ETF | AT COST | 62,105 | 117,724 |
| VANGUARD INDUSTRIALS ETF | AT COST | 16,428 | 88,172 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 26,757 | 387,200 |
| EATON VANCE TAX MANAGED DIVERSIFIED | AT COST | 46,005 | 48,760 |
| EATON VANCE TAX MANAGED GLBL DIVERSIFIED | AT COST | 49,913 | 46,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,766 | 0 | 28,766 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 20,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 325 | 0 | 325 | |
| MN ANNUAL FEE | 25 | 0 | 25 | |
| EXPENSE REIMBURSEMENTS | 232 | 0 | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 26,945 | 26,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 MN UNRELATED BUSINESS INCOME TAX PAID | 200 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 355 | 355 | 0 |