| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,675 | 0 | 11,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shares of ABBVIE INC COM (ABBV) | 74,426 | 77,485 |
| 125 shares of ADOBE INC (ADBE) | 48,012 | 74,575 |
| 1000 shares of ALPHABET INC CL C (GOOG) | 35,544 | 140,930 |
| 2200 shares of AMAZON COM INC (AMZN) | 61,214 | 334,268 |
| 2000 shares of APPLE INC (AAPL) | 50,016 | 385,060 |
| 1200 shares of BANK OF AMERICA CORP (BAC) | 25,690 | 40,404 |
| 400 shares of BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 51,635 | 142,664 |
| 100 shares of BLACKROCK INC (BLK) | 29,424 | 81,180 |
| 400 shares of BRISTOL MYERS SQUIBB CO (BMY) | 22,564 | 20,524 |
| 400 shares of CATERPILLAR INC (CAT) | 23,789 | 118,268 |
| 400 shares of CHEVRON CORP (CVX) | 26,849 | 59,664 |
| 1300 shares of CISCO SYS INC (CSCO) | 44,727 | 65,676 |
| 600 shares of COCA COLA CO (KO) | 29,627 | 35,358 |
| 200 shares of ENPHASE ENERGY (ENPH) | 30,580 | 26,428 |
| 300 shares of IDEXX LABS (IDXX) | 20,424 | 166,515 |
| 384 shares of JOHNSON & JOHNSON (JNJ) | 46,812 | 60,188 |
| 750 shares of JPMORGAN CHASE & CO (JPM) | 56,387 | 127,575 |
| 931 shares of KENVUE INC (KVUE) | 14,130 | 20,044 |
| 450 shares of M&T BANK CORP (MTB) | 57,547 | 61,686 |
| 2000 shares of MARATHON OIL CO (MRO) | 19,842 | 48,320 |
| 600 shares of MICROSOFT CORP (MSFT) | 56,514 | 225,624 |
| 400 shares of MODERNA INC (MRNA) | 51,498 | 39,780 |
| 1980 shares of MONDELEZ INTL INC COM (MDLZ) | 84,494 | 143,411 |
| 600 shares of NEXTERA ENERGY INC (NEE) | 45,302 | 36,444 |
| 21 shares of NIGHTHAWK BIOSCIENCES INC (NHWK) | 3,766 | 9 |
| 400 shares of NVIDIA CORPORATION (NVDA) | 15,144 | 198,088 |
| 500 shares of OSHKOSH CORP (OSK) | 48,423 | 54,205 |
| 300 shares of PALO ALTO NETWORKS INC (PANW) | 47,873 | 88,464 |
| 1000 shares of PAYPAL HLDGS INC COM (PYPL) | 35,905 | 61,410 |
| 800 shares of RAYTHEON TECHNOLOGIES CORP (RTX) | 47,947 | 67,312 |
| 1500 shares of SCHLUMBERGER LTD (SLB) | 94,465 | 78,060 |
| 600 shares of UNILEVER PLC (NEW) ADS (UL) | 24,688 | 29,088 |
| 750 shares of W P CAREY INC COM (WPC) | 57,457 | 48,608 |
| 250 shares of WALT DISNEY CO HLDG CO (DIS) | 25,299 | 22,573 |
| 500 shares of ZIMMER BIOMET HLDGS INC COM (ZBH) | 57,036 | 60,850 |
| 750 shares of ISHARES INC MSCI JAPAN ETF (EWJ) | 34,590 | 48,105 |
| 910 shares of ISHARES RUSSELL 2000 GRWTH ETF (IWO) | 62,780 | 126,110 |
| 700 shares of ISHARES RUSSELL 2000 VALUE ETF (IWN) | 105,961 | 141,350 |
| 400 shares of ISHARES RUSSELL 3000 ETF (IWV) | 103,222 | 109,496 |
| 3775 shares of SPDR PORTFOLIO S&P 600 SMALL (SPSM) | 140,972 | 159,230 |
| 4000 shares of THE FINANCIAL SEL SECT SPDR FD (XLF) | 86,400 | 150,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4000 shares of NGL ENERGY PARTNERS LP COM UNT (NGL) | AT COST | 28,218 | 22,280 |
| 2000 shares of PLAINS ALL AMERN PIPELINE L P (PAA) | AT COST | 30,821 | 30,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 105 | 0 | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 635 | 0 | 635 | |
| Payroll Expenses | 1,602 | 0 | 1,602 | |
| Passthrough Expenses | 0 | 4,916 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 2,140 | 214 | 2,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 24,544 | 29,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 25,845 | 25,845 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 7,910 | 0 | 0 | |
| Foreign Taxes | 86 | 516 | 0 | |
| Payroll Taxes | 10,649 | 5,141 | 5,508 | |
| State Taxes | 34 | 0 | 0 |