| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 38,139 | 3,443 | 33,196 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 389,291 | 325,116 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 384,523 | 325,898 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 367,938 | 330,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FD | 490,070 | 565,601 |
| VANGUARD PRIMECAP CORE FD | 133,501 | 277,602 |
| VANGUARD SELECT VALUE | 251,898 | 273,942 |
| CLEARWATER SELECT EQUITY FUND | 372,023 | 483,958 |
| CLEARWATER INTERNATIONAL FUND | 866,154 | 990,762 |
| AQR EMERGING MULTI STYLE II CL | 160,700 | 180,068 |
| VANGUARD EMERGING MKTS INDEX | 172,827 | 163,968 |
| WCM FOCUSED EMERGING MARKETS FUND | 112,774 | 96,732 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY INSTL | 440,784 | 421,505 |
| PIMCO ALL ASSET INST CLASS | 443,506 | 393,898 |
| THIRD AVENUE REAL ESTATE VALUE FD | 228,818 | 253,662 |
| VANGUARD REIT INDEX | 238,313 | 242,805 |
| FIDELITY GOVT CASH RESERVE | 48,684 | 48,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 329,275 | 347,741 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 43,468 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 0 | 110,825 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 54,400 | 506,316 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 228,000 | 324,373 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 138,000 | 137,038 |
| NORTHCOAST MEZZANINE SBIC III | AT COST | 126,000 | 131,512 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II LP | AT COST | 210,879 | 347,707 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 142,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 85 | 85 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 45,348 | -8,364 | 45,348 |
| FEDERAL TAX REFUND | 102,367 | 0 | 102,367 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENTS | 34,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6/30/22 YEAR END EXCISE TAX | 16,500 | 0 | 0 | |
| FEDERAL TAX | 6,900 | 0 | 0 | |
| FIDELITY FOREIGN TAXES WITHHELD | 0 | 4,555 | 0 |