| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FASTENAL CO 145 SHS | 3,235 | 9,392 |
| GENERAL ELEC CO 52 SHS | 4,137 | 6,637 |
| UNION PAC CORP 30 SHS | 2,997 | 7,369 |
| ALPHABET INC CAP STK CL C 140 SHS | 3,878 | 19,730 |
| DISNEY WALT CO 76 SHS | 3,539 | 6,862 |
| META PLATFORM CL A 20 SHS | 4,352 | 7,079 |
| OMNICOM GROUP 75 SHS | 2,970 | 6,488 |
| CARMAX INC 55 SHS | 3,370 | 4,221 |
| HOME DEPOT INC 45 SHS | 1,183 | 15,595 |
| O REILLY AUTOMOTIVE INC 8 SHS | 2,017 | 7,601 |
| TJX COS INC 70 SHS | 2,924 | 6,567 |
| BANK OF AMERICA CORP 105 SHS | 2,944 | 3,535 |
| BERKSHIRE HATHAWAY INC DEL CL B 40 SHS | 4,526 | 14,266 |
| JPMORGAN CHASE & CO 85 SHS | 995 | 14,458 |
| PROGRESSIVE CORP 109 SHS | 2,257 | 17,361 |
| SCHWAB CHARLES CORP 172 SHS | 6,748 | 11,834 |
| US BANCORP DEL 90 SHS | 1,582 | 3,895 |
| WELLS FARGO & CO 75 SHS | 1,945 | 3,691 |
| JOHNSON & JOHNSON 70 SHS | 5,829 | 10,972 |
| PFIZER INC 120 SHS | 2,066 | 3,455 |
| TE CONNECTIVITY LTD REG 60 SHS | 3,582 | 8,430 |
| APPLE INC 78 SHS | 1,138 | 15,017 |
| CISCO SYS INC 65 SHS | 1,000 | 3,284 |
| MICROSOFT CORP 44 SHS | 854 | 16,546 |
| EXPEDITORS INTL WASH 50 SHS | 1,978 | 6,360 |
| PARKER HANNIFIN CORP COM 19 SHS | 5,659 | 8,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT TERM DURATION 3305.239 SHS | AT COST | 49,615 | 48,554 |
| JOHNSON INSTITUTIONAL INTERMEDIATE 3279.482 SHS | AT COST | 49,939 | 47,848 |
| OAKMARK INTERNATIONAL FUND 786.188 SHS | AT COST | 19,568 | 21,046 |
| ISHARES MSCI EAFE ETF 438 SHS | AT COST | 24,579 | 33,003 |
| ISHARES CORE S&P SMALL CAP 108 SHS | AT COST | 11,623 | 11,691 |
| ISHARES INC CORE MSCI EMKT 314 SHS | AT COST | 13,734 | 15,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 241 | 241 | 0 |