| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 806857108 SCHLUMBERGER LTD | 37,473 | 71,815 |
| 038222105 APPLIED MATERIALS IN | 15,471 | 216,526 |
| 22160K105 COSTCO WHSL CORP | 14,567 | 214,526 |
| H1467J104 CHUBB LTD | 23,544 | 117,520 |
| 46625H100 J P MORGAN CHASE CO | 42,123 | 138,632 |
| 747525103 QUALCOMM INC | 41,034 | 139,423 |
| 882508104 TEXAS INSTRUMENTS IN | 18,563 | 106,538 |
| 30231G102 EXXON MOBIL CORP | ||
| 00206R102 ATT INC | ||
| 88579Y101 3M CO | ||
| 87612E106 TARGET CORP | 19,171 | 74,771 |
| 808513105 SCHWAB CHARLES CORP | 14,979 | 71,070 |
| 38141G104 GOLDMAN SACHS GROUP | 15,838 | 61,723 |
| 963320106 WHIRLPOOL CORP | ||
| 478160104 JOHNSON JOHNSON | 42,133 | 105,800 |
| G5960L103 MEDTRONIC PLC | ||
| 037833100 APPLE INC | 2,382 | 213,708 |
| 166764100 CHEVRON CORPORATION | ||
| 92857W308 VODAFONE GROUP PLC A | ||
| 17275R102 CISCO SYSTEMS INC | 39,341 | 82,348 |
| 071813109 BAXTER INTERNATIONAL | 10,590 | 40,593 |
| 594918104 MICROSOFT CORP | 43,397 | 567,820 |
| 742718109 PROCTER GAMBLE CO | 31,442 | 84,993 |
| 075887109 BECTON DICKINSON AND | 40,198 | 46,815 |
| 125523100 CIGNA CORP | 24,812 | 39,827 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,937 | 51,325 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 369604301 GENERAL ELEC CO | ||
| 29082K105 EMBECTA CORP | ||
| 02079K305 ALPHABET INC CL A | 15,174 | 16,064 |
| 023135106 AMAZON.COM INC | 15,194 | 17,473 |
| 56585A102 MARATHON PETROLEUM C | 15,356 | 17,506 |
| 91324P102 UNITED HEALTH GROUP | 15,146 | 15,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 464287507 ISHARES CORE SP MID- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,140,927 | 1,036,114 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 231,809 | 235,309 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 90,477 | 120,570 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 168,116 | 158,740 |
| 277923728 EATON VANCE GLOBAL M | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 100,000 | 125,667 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 285,221 | 307,078 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 311,893 | 296,710 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 185,855 | 520,065 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,000 | 269,397 |
| 921910501 VANGUARD INTERNATION | AT COST | 171,950 | 319,226 |
| 922908728 VANGUARD TOTAL STOCK | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 72,706 | 73,311 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 100,440 | 219,503 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 223,100 | 238,130 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 732,878 | 743,085 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 72,799 | 71,194 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 114,277 | 116,548 |
| CASH CASH | AT COST | 4,671 | 4,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 26,279 | 26,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,713 | 6,111 | 6,111 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,607 |
| ROC ON CY SALES | 622 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 187 | 187 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JAS APTS INC | 225,648 | 1993-04 | 2013-05 | 7.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,116 | 2,116 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,177 | 1,177 | 0 |