| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX | 27,100 | 13,550 | 13,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 446,241 | 410,011 |
| ABBVIE INC | 35,074 | 59,663 |
| ADOBE INC | 150,816 | 228,498 |
| ADVANCED MICRO DEVICES INC | 293,191 | 478,345 |
| AKRE FOCUS FD-SUPRA INST | 3,575,000 | 4,006,274 |
| ALCON INC | 149,354 | 199,206 |
| ALPHABET INC CL A | 218,534 | 267,227 |
| ALPHABET INC CL C | 266,779 | 473,102 |
| AMAZON.COM INC | 652,537 | 666,865 |
| AMERICAN TOWER REIT | 327,049 | 333,535 |
| AMERICAN WTR WKS CO INC | 204,086 | 228,079 |
| AMPHENOL CORP CL A | 193,981 | 250,601 |
| APPLE COMPUTER INC | 690,825 | 878,129 |
| APPLIED MATERIALS INC | 202,710 | 241,484 |
| ARTHUR J GALLAGHER & CO | 102,477 | 218,134 |
| AUTOMATIC DATA PROCESSING INC | 348,743 | 341,534 |
| BECTON DICKINSON & CO | 254,703 | 253,583 |
| BERKSHIRE HATHAWAY INC CL B | 193,139 | 330,624 |
| BLACKROCK INC | 339,493 | 408,335 |
| BLACKSTONE INC | 269,253 | 359,244 |
| BOOKING HOLDINGS INC | 320,314 | 574,650 |
| CAPITAL GROUP CORE PLUS INCOME | 996,315 | 1,006,251 |
| CAPITAL GROUP GLOBAL GROWTH | 849,128 | 984,790 |
| CAPITAL GROUP U.S. MULTI-SECTOR INCOME ETF | 594,284 | 607,491 |
| CHUBB LTD | 208,613 | 247,018 |
| CME GROUP INC | 278,197 | 315,268 |
| CONSTELLATION BRANDS INC CL A | 164,367 | 181,071 |
| COSTCO WHOLESALE CORP | 147,604 | 291,755 |
| COTERRA ENERGY INC | 404,522 | 402,297 |
| CVS HEALTH CORP | 238,147 | 238,064 |
| DIAGEO PLC SPONS ADR | 99,015 | 107,060 |
| EATON CORP PLC | 261,531 | 314,752 |
| ECOLAB INC | 208,284 | 235,838 |
| EOG RESOURCES INC | 248,722 | 249,278 |
| ISHARES DJ SELECT DIVIDEND FD | 35,051 | 42,199 |
| ISHARES INC CORE MSCI EMKT ETF | 413,389 | 432,307 |
| ISHARES TR PFD AND INCM SEC ETF | 33,275 | 26,512 |
| JOHNSON & JOHNSON | 682,413 | 642,634 |
| JP MORGAN CHASE & CO | 239,260 | 307,031 |
| KENVUE INC | 239,725 | 221,027 |
| KLA CORP | 197,891 | 466,784 |
| LINDE PLC | 300,228 | 519,137 |
| MASTERCARD INC | 289,263 | 380,873 |
| MCDONALD'S CORP | 281,295 | 306,591 |
| MEDTRONIC PLC | 462,186 | 450,783 |
| MICROSOFT CORP | 672,051 | 860,003 |
| MORGAN STANLEY 6.375% PFD | 52,683 | 49,520 |
| NESTLE S A SPONS ADR | 225,050 | 226,057 |
| NIKE INC | 278,041 | 271,425 |
| ORACLE CORP | 240,183 | 427,413 |
| PEPSICO INC | 402,174 | 393,349 |
| PFIZER INC | 54,136 | 45,028 |
| PROCTER & GAMBLE CO | 519,668 | 528,277 |
| PROGRESSIVE CORP OHIO | 137,001 | 239,716 |
| ROCHE HLDG LTD | 362,872 | 325,345 |
| S&P GLOBAL INC | 290,336 | 364,310 |
| SALESFORCE.COM INC | 277,160 | 343,661 |
| SCHWAB CHARLES CORP | 264,699 | 236,053 |
| SPDR BBG BARC 1-3 MONTH TBILL | 629,910 | 628,123 |
| SPDR SER TR BLMBRG BRC CNVRT ETF | 420,539 | 470,057 |
| SPDR SER TR ICE PFD SECURITIES ETF | 464,415 | 406,464 |
| STATE STREET 5.35% PFD | 52,227 | 47,420 |
| SYSCO CORP | 345,191 | 305,683 |
| TEXAS INSTRUMENTS INC | 433,945 | 440,128 |
| THERMO FISHER SCIENTIFIC INC | 195,658 | 227,709 |
| TRACTOR SUPPLY COMPANY | 240,717 | 241,049 |
| UNITED HEALTH GROUP | 287,997 | 286,400 |
| UNITED PARCEL SERVICE CL B | 374,034 | 336,472 |
| VANGUARD REIT ETF | 55,045 | 61,852 |
| VANGUARD SHORT TERM TREAS ETF | 902,373 | 910,356 |
| VANGUARD TERM CORPORATE | 816,386 | 830,194 |
| VERIZON COMMUNICATIONS | 302,198 | 247,840 |
| WALMART INC | 250,480 | 261,541 |
| WALT DISNEY COMPANY | 129,865 | 109,973 |
| WASTE MGMT INC | 308,370 | 447,392 |
| XCEL ENERGY INC | 188,691 | 177,496 |
| ZOETIS INC | 234,043 | 291,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH INCOME FUND | AT COST | 3,520,000 | 2,947,160 |
| BBH LTD DURATION FUND | AT COST | 7,020,000 | 6,991,094 |
| BBH PARTNER FD - INTERNATL EQUITY | AT COST | 5,270,000 | 4,154,472 |
| CLARKSTON FOUNDERS FUND | AT COST | 1,050,000 | 1,023,826 |
| CLARKSTON PARTNERS FD FOUNDERS CL | AT COST | 580,000 | 627,480 |
| GQG PART EMERG MKTS EQ | AT COST | 1,860,000 | 1,682,485 |
| GOLDMAN SACHS BK USA CD | AT COST | 240,000 | 239,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,034 | 0 | 46,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,534 | 6,934 | 6,934 |
| OFFICE PURCHASE DEPOSIT | 310,000 | ||
| INSTALLMENT SALE RECEIVABLE | 11,555,556 |
| Description | Amount |
|---|---|
| PRIOR YEAR NONDIVIDEND DISTRIBUTION REDUCING COST | 752 |
| BLOCK INC SALE TRADE DATE 2022, SETTLED 2023 | 51,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 286 | 286 | 0 | |
| ALARM & MONITORING | 420 | 0 | 420 | |
| MA FILING FEES | 250 | 0 | 250 | |
| OFFICE | 17,710 | 0 | 17,710 | |
| POSTAGE | 395 | 0 | 395 | |
| WORKERS' COMPENSATION INSURANCE | 264 | 0 | 264 | |
| INSURANCE | 1,261 | 0 | 1,261 | |
| ACCRUED INTEREST PAID | 5,472 | 5,472 | 0 | |
| COUNCIL ON FOUNDATIONS DUES | 7,500 | 0 | 7,500 | |
| DUES & SUBSCRIPTIONS | 738 | 0 | 738 | |
| BANK FEES | 604 | 0 | 604 | |
| MISCELLANEOUS | 216 | 0 | 216 | |
| MOVING EXPENSE | 8,298 | 0 | 8,298 | |
| RENT EXPENSE FOR SUBLET PORTION | 15,750 | 15,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLEX PLAN BALANCE | -4 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 211,002 | 211,002 | 0 | |
| PENSION & FLEX PLAN ADMIN | 4,150 | 0 | 4,150 | |
| PAYROLL ADMINISTRATION | 866 | 0 | 866 | |
| CONSULTANT | 6,841 | 0 | 6,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 23,824 | 23,824 | 0 | |
| FEDERAL TAX PAYMENTS | 30,464 | 0 | 0 | |
| PAYROLL TAXES | 20,855 | 0 | 20,855 |