| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 10,800 | 1,080 | 0 | 9,720 |
| ACCOUNTANT FEES | 1,600 | 1,600 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2016-06-30 | 26,089 | 26,089 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2000-05-23 | 302,351 | 175,399 | SL | 39.000000000000 | 7,753 | 0 | 7,753 | |
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,033 | 20,465 | SL | 39.000000000000 | 950 | 0 | 950 | |
| IMPROVEMENTS | 2006-06-30 | 6,668 | 2,829 | SL | 39.000000000000 | 171 | 0 | 171 | |
| FENCE | 2007-10-01 | 3,710 | 3,675 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2012-06-30 | 16,630 | 4,491 | SL | 39.000000000000 | 426 | 0 | 426 | |
| BUILDING IMPROVEMENTS | 2011-06-30 | 3,152 | 935 | SL | 39.000000000000 | 81 | 0 | 81 | |
| BUILDING IMPROVEMENTS | 2013-06-30 | 42,098 | 10,258 | SL | 39.000000000000 | 1,079 | 0 | 1,079 | |
| BUILDING IMPROVEMENTS | 2015-06-30 | 2,427 | 467 | SL | 39.000000000000 | 62 | 0 | 62 | |
| BATHROOM FAN | 2018-06-30 | 1,100 | 329 | SL | 15.000000000000 | 73 | 0 | 73 | |
| WEBSITE | 2016-06-30 | 13,300 | 13,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL WEBSITE COSTS | 2017-01-15 | 6,665 | 6,665 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CENTRAL AIR CONDITIONING | 2019-09-18 | 12,284 | 2,662 | SL | 15.000000000000 | 819 | 0 | 819 | |
| PARKING LOT PAVING | 2019-10-02 | 5,800 | 1,258 | SL | 15.000000000000 | 387 | 0 | 387 | |
| LAND | 2000-05-23 | 94,500 | L | 0 | 0 | 0 | |||
| FURNITURE AND FIXTURES | 2022-05-06 | 1,779 | 237 | SL | 5.000000000000 | 356 | 0 | 356 | |
| COMPUTER EQUIPMENT | 2022-06-08 | 1,620 | 189 | SL | 5.000000000000 | 324 | 0 | 324 | |
| COMPUTER EQUIPMENT | 2022-10-31 | 819 | 27 | SL | 5.000000000000 | 164 | 0 | 164 | |
| ADT - CAMERA | 2023-03-27 | 849 | SL | 15.000000000000 | 42 | 0 | 42 | ||
| THERMOSTATS | 2023-04-05 | 1,805 | SL | 15.000000000000 | 90 | 0 | 90 | ||
| ROOF RESURFACING AND GUTTERS | 2023-08-23 | 3,900 | SL | 15.000000000000 | 87 | 0 | 87 | ||
| DELL LAPTOP | 2023-05-01 | 1,575 | SL | 5.000000000000 | 210 | 0 | 210 | ||
| DELL LAPTOP | 2023-08-09 | 1,062 | SL | 5.000000000000 | 89 | 0 | 89 | ||
| PRINTER | 2023-08-22 | 160 | SL | 5.000000000000 | 11 | 0 | 11 | ||
| CHROMEBOOK | 2023-10-12 | 400 | SL | 5.000000000000 | 20 | 0 | 20 | ||
| 9 DESK CHAIRS | 2023-10-12 | 576 | SL | 5.000000000000 | 29 | 0 | 29 | ||
| WEBSITE | 2023-08-16 | 325 | SL | 5.000000000000 | 22 | 0 | 22 | ||
| BUILDING IMPROVEMENTS - PARTIAL DISPOSITION | 2013-06-30 | 5,112 | 1,246 | SL | 39.000000000000 | 5 | 0 | 5 | |
| BUILDING IMPROVEMENTS - PARTIAL DISPOSITION | 2015-06-30 | 4,011 | 771 | SL | 39.000000000000 | 4 | 0 | 4 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VAN | 26,089 | 26,089 | 0 | |
| BUILDING | 302,351 | 183,152 | 119,199 | |
| BUILDING IMPROVEMENTS | 37,033 | 21,415 | 15,618 | |
| IMPROVEMENTS | 6,668 | 3,000 | 3,668 | |
| FENCE | 3,710 | 3,675 | 35 | |
| LEASEHOLD IMPROVEMENT | 16,630 | 4,917 | 11,713 | |
| BUILDING IMPROVEMENTS | 3,152 | 1,016 | 2,136 | |
| BUILDING IMPROVEMENTS | 42,098 | 11,337 | 30,761 | |
| BUILDING IMPROVEMENTS | 2,427 | 529 | 1,898 | |
| BATHROOM FAN | 1,100 | 402 | 698 | |
| WEBSITE | 13,300 | 13,300 | 0 | |
| ADDITIONAL WEBSITE COSTS | 6,665 | 6,665 | 0 | |
| CENTRAL AIR CONDITIONING | 12,284 | 3,481 | 8,803 | |
| PARKING LOT PAVING | 5,800 | 1,645 | 4,155 | |
| LAND | 94,500 | 0 | 94,500 | |
| FURNITURE AND FIXTURES | 1,779 | 593 | 1,186 | |
| COMPUTER EQUIPMENT | 1,620 | 513 | 1,107 | |
| COMPUTER EQUIPMENT | 819 | 191 | 628 | |
| ADT - CAMERA | 849 | 42 | 807 | |
| THERMOSTATS | 1,805 | 90 | 1,715 | |
| ROOF RESURFACING AND GUTTERS | 3,900 | 87 | 3,813 | |
| DELL LAPTOP | 1,575 | 210 | 1,365 | |
| DELL LAPTOP | 1,062 | 89 | 973 | |
| PRINTER | 160 | 11 | 149 | |
| CHROMEBOOK | 400 | 20 | 380 | |
| 9 DESK CHAIRS | 576 | 29 | 547 | |
| WEBSITE | 325 | 22 | 303 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX/BANK CHARGES | 3,993 | 0 | 0 | 3,993 |
| FIXED MISC. | 30 | 0 | 0 | 30 |
| STAFF PROFESSIONAL DEVELOPMENT | 1,300 | 0 | 0 | 1,300 |
| EMPLOYEE RECRUITMENT | 26,376 | 0 | 0 | 26,376 |
| DUES AND MEMBERSHIPS | 1,113 | 0 | 0 | 1,113 |
| RECRUITING | 1,251 | 0 | 0 | 1,251 |
| EVENT EXPENSES | 9,223 | 0 | 0 | 9,223 |
| TRANSPORTATION | 7,101 | 0 | 0 | 7,101 |
| MEALS FOR EVENTS | 7,151 | 0 | 0 | 7,151 |
| COMMUNITY SERVICE | 109 | 0 | 0 | 109 |
| FIELD TRIPS | 7,801 | 0 | 0 | 7,801 |
| PROGRAMMING | 4,380 | 0 | 0 | 4,380 |
| SPOT RECOGNITION | 2,310 | 0 | 0 | 2,310 |
| MISC. YEAR-ROUND PROGRAM EXPENSES | 301 | 0 | 0 | 301 |
| COLLEGE SUPPORT | 2,911 | 0 | 0 | 2,911 |
| PEP HS SCHOLARSHIP | 4,750 | 0 | 0 | 4,750 |
| COLLEGE SCHOLARSHIP | 5,500 | 0 | 0 | 5,500 |
| TELEPHONE AND INTERNET | 7,373 | 0 | 0 | 7,373 |
| COPIER LEASE | 3,596 | 0 | 0 | 3,596 |
| WEBSITE | 100 | 0 | 0 | 100 |
| OFFICE SUPPLIES | 4,339 | 0 | 0 | 4,339 |
| TECHNOLOGY | 6,721 | 0 | 0 | 6,721 |
| AUTO EXPENSE | 1,966 | 0 | 0 | 1,966 |
| UTILITIES | 3,885 | 0 | 0 | 3,885 |
| CLEANING | 14,544 | 0 | 0 | 14,544 |
| REPAIRS AND MAINTENANCE | 29,260 | 0 | 0 | 29,260 |
| SUMMER ENRICHMENT TUTORS | 14,000 | 0 | 0 | 14,000 |
| SUMMER CAMP TUITION & CHARGES | 13,512 | 0 | 0 | 13,512 |
| SUMMER ENRICHMENT MATERIALS/SUPPLIES | 5,462 | 0 | 0 | 5,462 |
| TUITION ASSISTANCE PROGRAM | 183,136 | 0 | 0 | 183,136 |
| INSURANCE - LIABILITY AND D&O | 19,686 | 0 | 0 | 19,686 |
| PRINCETON-BLAIRSTOWN | 424 | 0 | 0 | 424 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 7,620 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,587 | 0 | 0 | 40,587 |