| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK NA TAX PREPARATION | 450 | 450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE DETAILED INFORMATION INCLUDED IN PART IV | 78,013 | 77,852 | 161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21 SH INVESCO QQQ TRUST | 5,315 | 8,600 |
| 19 SH ISHARES CORE SP 500 ETF | 8,449 | 9,075 |
| 1051.385 SH PARNASSUS CORE EQUITY INCOME | 41,220 | 58,100 |
| 111 SH VANGUARD GROWTH INDEX FUND | 22,944 | 34,508 |
| 102 SH ISHARES RUSSELL MID CAP | 7,287 | 7,928 |
| 40 SH ISHARES RUSSELL MID CAP VALUE | 4,371 | 4,652 |
| 150.864 SH STEPHENS MID CAP GROWTH | 3,966 | 5,292 |
| 242 SH VANGUARD EXTENDED MARKET INDEX FUND | 30,135 | 39,790 |
| 9 SH ISHARES RUSSELL 2000 | 1,756 | 1,806 |
| 161.023 SH VANGUARD SMALL CAP INDEX FUND | 13,564 | 16,455 |
| 58.756 SH CLEARBRIDGE INTERNATIONAL GROWTH | 3,199 | 3,580 |
| 179 SH ISHARES CORE MSCI | 12,059 | 12,593 |
| 340 SH ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK | 18,430 | 22,076 |
| 454 SH ISHARES INTERNATIONAL SELECT DIVIDEND | 14,275 | 12,707 |
| 77 SH ISHARES MSCI EAFE VALUE | 3,788 | 4,012 |
| 155 SH ISHARES CORE MSCI EMERGING MARKETS | 7,860 | 7,840 |
| 432 SH VANGUARD FTSE EMERGING MARKETS INDEX | 17,640 | 17,755 |
| 500 SH ANGEL OAK MULTI STRATEGY INCOME | 4,315 | 4,235 |
| 2016.073 SH CALVERT SHORT DURATION INCOME | 31,298 | 31,511 |
| 376.169 SH DOUBLELINE TOTAL RET BD | 4,013 | 3,325 |
| 255 SH ISHARES CORE US AGGREGATE BOND ETF | 25,319 | 25,309 |
| 12 SH ISHARES 20 YEAR TREASURY BOND ETF | 1,235 | 1,187 |
| 1264.006 SH PGIM TOTAL RETURN BOND | 17,054 | 15,244 |
| 517 SH VANGUARD INTERMEDIATE TERM BOND | 47,474 | 39,488 |
| 425.945 SH ARTISAN HIGH INCOME FUND | 3,707 | 3,846 |
| 1541.881 SH FEDERATED INST HI YLD BD FD | 14,656 | 13,630 |
| 1809.979 STONE RIDGE HY RESINSUR | 15,599 | 15,982 |
| 646 SH SCHWAB US REIT | 12,665 | 13,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRAUSS TROY LEGAL & TAX PREP | 1,560 | 1,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES | 4,045 | 4,045 | ||
| STATE FILING FEES | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 267 | 267 | ||
| FEDERAL INCOME TAX | 352 |