| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIVIDEND FUND | 7,180 | 7,806 |
| DOUBLELINE TOTAL RETURN BOND | 18,895 | 19,368 |
| INVESCO DYNAMIC CREDIT OPP FUN | 643 | 681 |
| ISHARES BARCLAYS US TREASURY B | 33,133 | 33,800 |
| ISHARES CORE MSCI DEV MKTS ETF | 6,579 | 7,003 |
| ISHARES CORE MSCI EMERGING MAR | 3,836 | 4,552 |
| ISHARES TRUST RUSSELL 1000 GRO | 11,889 | 16,674 |
| ISHARES TRUST RUSSELL 1000 VAL | 5,923 | 6,941 |
| MFS VALUE I | 7,273 | 7,521 |
| PIMCO FOREIGN BOND USD HEDGED | 47,604 | 49,597 |
| PIMCO INVESTMENT GRADE CORPORA | 21,569 | 23,203 |
| SCHWAB U.S. SMALL-CA | 4,145 | 4,960 |
| VANGUARD INTERMEDIATE TERM COR | 10,683 | 11,542 |
| VANGUARD LT GOV BOND ETF | 11,623 | 12,183 |
| VANGUARD MORTGAGE-BACKED SEC I | 12,113 | 12,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FD C | 25,000 | 24,479 | |
| BLUE OWL CREDIT INCOME CORP. C | 25,000 | 25,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 4,500 | 4,500 | ||
| Bank Charges | 128 | 128 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 785 | 785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 141 |