| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fee | 5,740 | 2,870 | 0 | 2,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 14,377 | 14,101 |
| ACCENTURE | 34,041 | 35,622 |
| ADVNCD MICRO | 105,807 | 164,952 |
| ALPHABET | 31,545 | 36,738 |
| AMAZON | 243,412 | 259,210 |
| ANALOG DEVICES | 12,610 | 15,423 |
| APPLE | 118,739 | 135,848 |
| APPLIED MATERIAL | 12,307 | 14,682 |
| CHEVRON | 36,723 | 34,602 |
| CIENA | 49,484 | 35,513 |
| CISCO SYSTEMS | 12,649 | 11,532 |
| COCA COLA | 29,081 | 28,146 |
| CROWDSTRIKE | 12,137 | 16,085 |
| CROWN CASTLE | 12,652 | 8,438 |
| CYBER-ARK SOFTWARE | 12,148 | 18,181 |
| DEVON ENERGY | 36,728 | 30,383 |
| EDWARD LIFESCIENCES | 33,129 | 22,570 |
| ELI LILLY | 19,300 | 31,771 |
| ENERGY TRANSFER LP | 10,405 | 12,241 |
| EXXON MOBIL | 664 | 613 |
| FORTINET | 18,808 | 17,266 |
| GENERAL MILLS | 14,188 | 14,664 |
| GENERAL DYNAMICS | 35,950 | 41,191 |
| HESS CORP | 47,650 | 46,654 |
| HONEYWELL | 12,452 | 13,518 |
| INFOSYS TECH | 46,276 | 36,829 |
| MARIN MARIETTA | 34,134 | 45,011 |
| MARVELL TECH | 50,654 | 42,657 |
| MERCK | 33,635 | 39,631 |
| META PLATFORMS | 11,903 | 19,114 |
| MICRON TECH | 42,667 | 49,198 |
| MICROSOFT | 204,479 | 262,824 |
| NORTHROP GRUMMAN | 20,640 | 22,604 |
| NOVO NORDISK | 34,853 | 68,081 |
| NVIDIA | 267,693 | 516,514 |
| NXP SEMICONDUCTORS | 31,425 | 38,857 |
| OCCIDENTAL PETROL | 25,090 | 23,338 |
| PALO ALTO NETWORKS | 12,481 | 20,347 |
| PAYPAL | 12,050 | 6,202 |
| PHILLIPS 66 | 31,666 | 49,130 |
| PRINCIPAL FINL | 30,623 | 33,076 |
| QUALCOMM | 12,337 | 10,907 |
| ROBLOX | 6,307 | 5,898 |
| SALESFORCE | 12,264 | 14,736 |
| SEAGATE TECH | 211,476 | 183,852 |
| SERVICENOW | 12,178 | 14,836 |
| TAIWAN S MANUFACTURING | 16,434 | 15,058 |
| TERADYNE | 33,940 | 31,198 |
| ZSCALER | 12,324 | 11,300 |
| ABBVIE INC | 15,278 | 16,582 |
| GENERAL MILLS | 15,086 | 14,396 |
| MERCK | 14,869 | 20,823 |
| NVIDIA | 33,712 | 103,996 |
| BRISTOL-MYERS SQUIBB | 10,176 | 7,285 |
| CACTUS INC | 10,051 | 8,628 |
| CADENCE DESIGN | 14,794 | 20,155 |
| RTX CORP | 35,484 | 30,944 |
| SYNOPSIS INC | 14,669 | 20,081 |
| EXXON | 60,859 | 71,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI | FMV | 125,000 | 125,838 |
| GLOBAL X LITHIUM | FMV | 45,854 | 30,684 |
| ISHARES GOLD | FMV | 79,085 | 84,734 |
| ISHARES MSCI | FMV | 13,206 | 13,095 |
| JANUS HENDERSON SHORT | FMV | 75 | 73 |
| JANUS HENDERSON DEVLD | FMV | 37,500 | 31,471 |
| LORD ABBETT BOND | FMV | 62,500 | 55,105 |
| PUTNAM INCOME | FMV | 75,000 | 61,206 |
| SECTOR SPDR ENERGY | FMV | 22,977 | 27,416 |
| TRANSAMERICA SHORT | FMV | 12,500 | 12,348 |
| BARON PARTNERS | FMV | 18,750 | 17,396 |
| BLACKSTONE ALT MULTI | FMV | 62,500 | 63,647 |
| COHEN & STEERS | FMV | 125,000 | 110,104 |
| INVESCO EQUALLY WEIGHT | FMV | 18,750 | 17,193 |
| ISHARES EDGE | FMV | 12,519 | 12,875 |
| JANUS HENDERSON DEVLD | FMV | 37,500 | 30,736 |
| JANUS HENDERSON ENT | FMV | 12,500 | 10,968 |
| JANUS HENDERSON GLOBAL | FMV | 37,500 | 40,779 |
| LORD JANUS GROWTH | FMV | 18,750 | 17,420 |
| LORD ABBETT BOND | FMV | 93,500 | 88,308 |
| SECTOR SPDR ENERGY | FMV | 13,568 | 15,303 |
| SMEAD VALUE | FMV | 22,941 | 27,490 |
| TRANSAMERICA SHORT | FMV | 12,500 | 12,156 |
| TRANSAMERICA MIDCAP | FMV | 12,500 | 11,573 |
| WESTERN ASSET | FMV | 100,000 | 94,751 |
| AB INCOME FUND | FMV | 25,332 | 26,472 |
| INVESCO S&P 500 LOW | FMV | 25,556 | 25,521 |
| JANUS HENDERSON MULTI | FMV | 51,667 | 52,664 |
| PACER US CASH COWS | FMV | 99,824 | 99,665 |
| SPDR GOLD TRUST | FMV | 24,812 | 25,808 |
| SMEAD VALUE FUND | FMV | 18,750 | 20,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 44 | 22 | 22 | |
| COMPUTER SERVICES | 575 | 288 | 287 | |
| INSURANCE | 980 | 490 | 490 | |
| INVESTMENT FEES | 16,534 | 16,534 | ||
| OTHER OFFICE EXPENSES / SERVICES | 1,092 | 546 | 546 | |
| TELEPHONE | 1,632 | 816 | 816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED ES TAX | 2,000 | |||
| FED EXCISE TAX | 13,967 | |||
| FOREIGN TAX | 409 | |||
| IL ATTORNEY GENERAL FEE | 25 |