| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 12,000 | 6,000 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | FMV | 10,029,956 | 10,029,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 2,289 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 750 | 0 | 750 | |
| OFFICE EXPENSES | 311 | 0 | 311 | |
| DUES AND SUBSCRIPTIONS | 849 | 0 | 849 | |
| IR&M BOND FUND K-1 ACCRETION & AMORTIZATION | 79 | 79 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IR&M CORE BOND FUND - K-1 OTHER INCOME | 421 | 421 | 421 |
| THE NORTHERN TRUST COMPANY - MISCELLANEOUS INCOME | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 1,456,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 0 | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 48,000 | 48,000 | 0 | |
| INVESTMENT MANAGEMENT FEES | 18,299 | 18,299 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MA - PC FILING FEE | 70 | 0 | 70 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 2,644 | 0 | 0 |