| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 1,362,198 | 1,275,129 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 837,589 | 772,562 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 414,675 | 409,889 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 167,625 | 308,250 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 239,722 | 310,422 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 715,043 | 1,372,335 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 882,978 | 6,207,719 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 1,145,693 | 1,077,571 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 7,816 |
| BOOK VALUE ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2023 TAXED IN 2022 | 6,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,886 | 25,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENT | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 2,893 | 2,893 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 1,714 | 1,714 | 0 |