| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION US HOLDING CO - 3.200 | 10,727 | 10,778 |
| ALTRIA GROUP INC - 6.200% - 11 | 10,160 | 10,497 |
| AMERIAN HONDA FIN CORP - 5.250 | 17,998 | 18,325 |
| AMERICAN EXPRESS CO - 3.950% - | 17,516 | 17,711 |
| AMERICAN TOWER CORP BOND - 4.0 | 10,688 | 10,805 |
| AT&T INC - 2.750% - 06/01/2031 | 18,303 | 19,319 |
| AT&T INC - 4.100% - 02/15/2028 | 10,444 | 10,759 |
| BANK NOVA SCOTIA - 5.450% - 06 | 17,905 | 18,082 |
| BANK OZK - 4.800% - 01/16/2024 | 50,000 | 49,989 |
| BAT CAPITAL CORP MTN CALL MAKE | 10,477 | 10,747 |
| BERRY GLOBAL INC - 1.570% - 01 | 10,981 | 11,151 |
| BHP BILLTON FIN - 5.250% - 09/ | 18,018 | 18,411 |
| BLOCK FINL LLC - 3.875% - 08/1 | 10,779 | 10,988 |
| BOYD GAMING - 4.750% - 12/01/2 | 14,363 | 14,430 |
| BROADCOM - 4.300% - 11/15/2032 | 18,078 | 19,209 |
| BROADCOM CORP/BROADCOM CAYMAN | 10,513 | 10,735 |
| CARLISLE 3.75% 12/01/2027 - 3. | 10,280 | 10,539 |
| CARRIER GLOBAL CORP - 2.242% - | 10,533 | 10,661 |
| CDW LLC - 3.276% - 12/01/2028 | 10,559 | 10,966 |
| CENTENE CORP - 2.500% - 03/01/ | 17,463 | 18,324 |
| CHARTER COMMUNCATIONS - 2.800% | 17,773 | 18,588 |
| CITIGROUP INC NOTE - 6.270% - | 14,676 | 15,006 |
| CITIGROUP INC NOTE CALL MAKE - | 10,302 | 10,698 |
| CONAGRA BRANDS INC SR NOTE - 4 | 10,775 | 10,992 |
| DISCOVERY COMMUNICATIONS LLC - | 11,022 | 11,371 |
| DISNEY WALT CO - 2.000% - 09/0 | 18,725 | 19,528 |
| DOLLAR TREE INC - 4.200% - 05/ | 10,413 | 10,767 |
| DTE ENERGY CO SER 2019 F NOTE | 3,949 | 3,953 |
| EAGLE MATLS INC - 2.500% - 07/ | 10,649 | 11,066 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 17,821 | 18,747 |
| ENCOMPASS - 4.750% - 02/01/203 | 13,631 | 14,135 |
| EXPEDIA GROUP INC SER B NOTE C | 10,546 | 11,016 |
| FIRST NALT BANCORP - 5.300% - | 99,999 | 100,005 |
| FISERV INC - 5.650% - 08/21/20 | 11,472 | 11,545 |
| FORTUNE BRANDS HOME & SECURITY | 10,805 | 11,104 |
| GENUINE PARTS CO - 6.500% - 11 | 10,205 | 10,629 |
| GLOBAL PAYMENTS - 2.900% - 05/ | 11,152 | 11,450 |
| GOLDMAN SACHS GROUP INC - 3.85 | 17,155 | 17,510 |
| HCA 3.5% 09/01/2030 - 3.500% - | 10,671 | 10,888 |
| HSBC BANK USA MLCD INDU - 0.00 | 75,000 | 77,671 |
| INTEL - 3.750% - 08/05/2027 | 17,219 | 17,644 |
| JPMORGAN CHASE &CO NT - 1.470% | 17,797 | 18,123 |
| KRAFT HEINZ FOODS - 3.000% - 0 | 10,393 | 10,572 |
| L BRANDS INC - 7.500% - 06/15/ | 13,130 | 13,508 |
| MOLSON COORS BEVERAGE CO NOTE | 10,369 | 10,541 |
| MORGAN STANLEY - 5.449% - 07/2 | 17,837 | 18,357 |
| MOTOROLA SOLUTIONS INC NOTE - | 10,753 | 10,927 |
| OLIN CORP NOTE CALL - 5.125% - | 10,670 | 10,734 |
| ORACLE CORP - 2.300% - 03/25/2 | 10,681 | 10,940 |
| ORACLE CORP NOTE - 6.250% - 11 | 18,762 | 19,612 |
| QORVO INC - 4.350% - 10/15/202 | 10,745 | 11,385 |
| QUANTA SVCS INC - 2.900% - 10/ | 10,817 | 11,439 |
| QVC INC - 4.450% - 02/15/2025 | 13,838 | 14,079 |
| SBA COMMUNICATIONS CORP SER B | 1,915 | 1,921 |
| SERVICE CORP INTL - 5.125% - 0 | 13,265 | 13,720 |
| STEEL DYNAMICS INC NOTE - 2.40 | 10,418 | 10,543 |
| TEGNA INC SER B NOTE - 4.625% | 13,480 | 14,011 |
| TELEDYNE TECHNOLOGIES INC - 2. | 11,202 | 11,330 |
| TENET HEALTHCARE CORP SER B NO | 13,507 | 13,960 |
| TOYOTA MOTOR CREDIT COMPANY - | 18,102 | 18,295 |
| TRANSDIGM INC SER B NOTE - 5.5 | 13,580 | 13,712 |
| TRIMBLE - 4.900% - 06/15/2028 | 10,581 | 11,063 |
| TRUST FINL CORP - 6.047% - 06/ | 17,918 | 18,323 |
| UNITED RENTALS NORTHAMER INC - | 13,449 | 13,654 |
| UNITEDHEALTH GROUP INC - 4.250 | 17,398 | 17,989 |
| VERIZON COMMS - 4.329% - 09/21 | 10,661 | 10,893 |
| WELLS FARGO & CO SER W MTN - 5 | 17,866 | 18,398 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 10,510 | 10,886 |
| WILLIS NORTH AMER INC - 4.650% | 10,688 | 10,886 |
| ZIMMER BIOMET HLDGS - 3.550% - | 10,676 | 10,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 23,845 | 26,307 |
| ABBVIE INC | 27,563 | 30,994 |
| ACCENTURE PLC | 35,303 | 37,898 |
| ADVANCED MICRO DEVICES INC | 11,147 | 13,709 |
| ALIBABA GROUP HOLDING LTD | 1,553 | 1,550 |
| ALLEGION PLC | 2,339 | 2,787 |
| ALLIANCEBERNSTEIN SELECT US LO | 87,247 | 88,867 |
| ALLSTATE CORPORATION PFD 7.37 | 922 | 918 |
| ALLSTATE PFD SER H | 2,555 | 2,460 |
| ALPHABET INC CL A | 48,055 | 49,450 |
| ALPHABET INC CL C | 5,307 | 5,496 |
| AMAZON COM | 56,571 | 60,167 |
| AMERICAN ELECTRIC POWER INC | 5,743 | 6,010 |
| AMERICAN EXPRESS CO | 10,948 | 12,552 |
| AMERICAN TOWER REIT INC | 11,946 | 12,953 |
| AMERIPRISE FINANCIAL INC | 8,584 | 9,496 |
| ANALOG DEVICES INC | 15,424 | 16,679 |
| ANSYS INC | 3,287 | 3,992 |
| APPLE INC | 43,558 | 44,282 |
| APPLIED MATERIALS INC | 12,023 | 12,479 |
| ASML HOLDING NV NY REG SHS | 6,128 | 6,812 |
| ASPEN TECHNOLOGY INC COM | 2,539 | 3,082 |
| ASTRAZENECA | 11,635 | 12,325 |
| AT&T DEPO SHA REP 1000 PREFERR | 4,533 | 4,794 |
| AUTODESK, INC | 5,196 | 5,844 |
| AUTOMATIC DATA PROCESSING INC | 12,346 | 12,580 |
| BAC CAPITAL TR X - 6.250% - 03 | 8,555 | 8,687 |
| BANK AMER DS PFD SER KK | 2,616 | 2,692 |
| BANK OF AMER CORP 4.125% PREFE | 912 | 957 |
| BANK OF AMERICA CORP 10% SER * | 896 | 718 |
| BANK OF AMERICA CORP PFD | 1,305 | 1,360 |
| BANK OF AMERICA CORP PREFERRED | 893 | 945 |
| BECTON DICKINSON & CO | 11,777 | 12,192 |
| BENTLEY SYSTEMS INC CL B | 4,971 | 4,905 |
| BERKLEY W R CP | 3,129 | 3,182 |
| BLACKROCK INC | 13,534 | 15,424 |
| BLOCK INC | 1,750 | 2,321 |
| BOEING CO | 8,540 | 10,687 |
| BOSTON SCIENTIFIC | 8,709 | 9,192 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 2,072 | 2,262 |
| BRIGHTHOUSE FN IN 5.375% | 1,262 | 1,364 |
| BROADCOM INC | 45,862 | 53,580 |
| CAPITAL ONE FINCL CORP 5.000% | 2,135 | 2,159 |
| CAPITAL ONE FINL DRC PFD SER L | 1,741 | 1,759 |
| CAPITAL ONE FINL DS REPRESENTI | 2,311 | 2,311 |
| CHARLES RIV LABORATORIES INTL | 2,844 | 3,546 |
| CHEMED CORP | 2,346 | 2,339 |
| CHIPOTLE MEX GRILL | 10,841 | 11,435 |
| CHOICE HOTELS INTERNATIONAL IN | 2,034 | 2,039 |
| CHUBB LIMITED | 15,338 | 15,594 |
| CISCO SYSTEMS INC | 10,819 | 11,569 |
| CME GROUP, INC | 10,206 | 10,109 |
| CMS ENERGY CORPORATION | 900 | 874 |
| CONOCOPHILLIPS | 10,395 | 10,911 |
| COOPER COMPANIES INC | 3,781 | 4,163 |
| COSTCO WHOLESALE CORPORATION | 12,171 | 13,862 |
| CROWN CASTLE INTL | 8,239 | 9,100 |
| CVS CAREMARK CORP | 12,210 | 14,134 |
| DANAHER CORP | 5,005 | 5,552 |
| DEERE CO | 1,148 | 1,200 |
| DIAGEO PLC ADS | 2,655 | 2,768 |
| DOLBY LABORATORIES | 2,983 | 2,930 |
| DUKE ENERGY DRC | 5,901 | 5,880 |
| ELI LILLY & CO | 22,247 | 22,151 |
| EMERSON ELECTRIC CO | 8,551 | 9,538 |
| EOG RESOURCES INC | 8,841 | 8,950 |
| EQUIFAX INC | 2,797 | 3,462 |
| EQUITABLE HLDGS DRC | 918 | 944 |
| EQUITABLE HOLDINGS INC PFD SER | 809 | 853 |
| EXPEDITORS INTL WASH INC | 2,855 | 3,053 |
| EXPONENT, INC | 2,251 | 2,553 |
| EXXON MOBIL CORP | 37,281 | 36,593 |
| FACTSET RESH SYST INC | 2,747 | 2,862 |
| FAIR ISSAC & CO INC | 2,075 | 2,328 |
| FEDEX CORPORATION | 11,119 | 11,131 |
| FITB - 6.625% - PFD SER 1 | 5,755 | 5,858 |
| GOLDMAN SACHS ABSOLUTE RETURN | 75,864 | 75,998 |
| GOLDMAN SACHS GP PFD - 6.375% | 6,396 | 6,419 |
| GOLDMAN SACHS GROUP | 12,099 | 13,888 |
| GS FINANCE CORP BAGEARS SPX | 74,999 | 75,149 |
| HENRY JACK & ASSOC INC | 2,925 | 3,105 |
| HOME DEPOT INC | 12,251 | 13,862 |
| HONEYWELL INTL | 18,136 | 19,922 |
| HUNTINGTON BANCSHARES, SERIES | 1,244 | 953 |
| HUNTINGTON BNCSH.A 8.5% CV PFD | 1,632 | 1,641 |
| ILLUMINA INC COM | 1,713 | 2,506 |
| INTERACTIVE BROKERS GROUP, INC | 2,196 | 2,321 |
| INTUIT | 13,920 | 15,626 |
| INTUITIVE SURGICAL | 10,301 | 11,470 |
| JOHNSON & JOHNSON | 14,635 | 15,361 |
| JP MORGAN CHASE | 28,910 | 32,659 |
| JP MORGAN CHASE & CO PFD SER D | 4,974 | 5,200 |
| JPMORGAN CHASE & CO 4.550% PFD | 4,951 | 5,125 |
| JPMORGAN CHASE & CO 6.00% PFD | 8,859 | 8,960 |
| JPMORGAN CHASE 4.625% PFD SER | 5,666 | 5,888 |
| JPMORGAN PFD SER MM 04.200% PE | 1,355 | 1,369 |
| KEYCORP 6.125% DEP PFD SERIES | 2,260 | 2,380 |
| KEYCORP DEPOSITORY SHARES | 2,211 | 2,355 |
| KEYCORP PFD SER G DRC | 581 | 641 |
| LENNOX INTL INC | 3,654 | 4,028 |
| LINDE PLC COM | 33,893 | 34,089 |
| LOCKHEED MARTIN CORP | 10,229 | 10,425 |
| LPL FINANCIAL HOLDINGS INC | 3,306 | 3,414 |
| M&T BANK - 5.625% - PFD SER H | 2,530 | 2,576 |
| MARSH AND MCLENNAN COMPANIES I | 12,695 | 12,126 |
| MASTERCARD INC | 13,077 | 14,075 |
| MCDONALD'S CORP | 26,187 | 28,168 |
| META PLATFORMS INC | 42,879 | 45,661 |
| METLIFE INC 5.62500% PFD | 4,617 | 4,664 |
| MICROSOFT CORP | 156,923 | 157,184 |
| MONSTER BEVERAGE CORP | 5,417 | 5,703 |
| MORGAN STANLEY | 24,074 | 28,255 |
| MORGAN STANLEY - 6.375% PFD CL | 7,039 | 7,007 |
| MORGAN STANLEY PFD K | 1,805 | 1,865 |
| MORGAN STANLEY PFD SER E - 7.1 | 7,450 | 7,376 |
| MORGAN STANLEY PFD SER F - 6.8 | 6,441 | 6,380 |
| NETFLIX INC | 7,897 | 8,277 |
| NEW YORK CMNTY BANCORP CUML SE | 440 | 426 |
| NEXTERA ENERGY, INC | 9,633 | 10,265 |
| NIKE INC-CL B | 10,974 | 11,074 |
| NISOURCE INC. PFD. SERIES B | 5,572 | 5,491 |
| NORDSON CP | 3,470 | 3,962 |
| NORFOLK SOUTHERN CORP | 10,757 | 12,292 |
| NOVARTIS AG ADR | 2,281 | 2,423 |
| NOVO NORDISK A S | 3,545 | 3,621 |
| NVIDIA CORP | 13,794 | 13,866 |
| O'REILLY AUTOMOTIVE INC | 9,714 | 9,501 |
| ORACLE CORP | 43,258 | 39,642 |
| PALO ALTO NETWORKS INC | 7,698 | 9,436 |
| PARKER HANNIFIN CP | 7,685 | 8,293 |
| PAYPAL HOLDINGS, INC | 1,529 | 1,658 |
| PHILLIPS 66 | 7,320 | 8,388 |
| POOL CORP | 3,853 | 4,386 |
| PROCTER GAMBLE CO | 25,905 | 24,912 |
| PROLOGIS | 25,031 | 30,126 |
| PUBLIC STORAGE DEP | 1,327 | 1,412 |
| PUBLIC STORAGE PFD SER A 6.125 | 1,181 | 1,198 |
| PUBLIC STORAGE PRFD 'H' | 2,280 | 2,370 |
| QUALCOMM INC | 2,979 | 3,326 |
| RAYTHEON TECHNOLOGIES CORP | 6,511 | 6,815 |
| REGENERON PHARMACEUTICALS INC | 4,009 | 4,391 |
| REGIONS FINANCIAL CORP NEW MON | 7,750 | 7,972 |
| REGIONS FINANCIAL SER C | 451 | 490 |
| REPUBLIC SVCS INC | 8,401 | 8,740 |
| ROCHE HOLDING LTD ADR | 1,808 | 1,956 |
| ROCKWELL AUTOMATION INC | 5,152 | 5,899 |
| ROLLINS INC | 2,736 | 3,013 |
| S&P GLOBAL INC COM | 8,499 | 9,251 |
| SAIA, INC | 2,461 | 2,629 |
| SALESFORCE.COM | 20,236 | 23,946 |
| SCHLUMBERGER LTD | 7,259 | 7,338 |
| SCOTTS CO. CLASS A | 1,641 | 1,849 |
| SEI INVESTMENTS | 2,028 | 2,224 |
| SHERWIN-WILLIAMS CO | 10,513 | 12,164 |
| SHOPIFY INC | 3,434 | 3,895 |
| SITEONE LANDSCAPE SUPPLY INC | 2,333 | 2,763 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 15,127 | 15,079 |
| STARBUCKS CORP COM | 21,529 | 19,490 |
| STATE STREET CORP NEW MONEY PF | 6,285 | 6,232 |
| SYSCO CORP | 9,812 | 10,165 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 19,411 | 20,488 |
| TELEDYNE TECH INC | 2,348 | 2,678 |
| TERADYNE INC | 2,816 | 3,364 |
| TESLA MOTORS INC | 9,156 | 9,691 |
| THE COCA-COLA CO | 27,635 | 28,522 |
| THERMO FISHER SCIENTIFIC INC | 10,810 | 12,208 |
| THOR INDS INC | 3,180 | 3,784 |
| TJX COMPANIES INC | 13,474 | 14,447 |
| TRANE TECHNOLOGIES PLC | 5,227 | 5,610 |
| TRAVELERS COMPANIES INC | 10,156 | 11,239 |
| TRUIST FIN PFD SER R | 2,714 | 2,837 |
| TRUIST FINANCIAL CORP PFD SER | 458 | 467 |
| UNION PACIFIC | 24,396 | 27,264 |
| UNITED PARCEL SERVICE | 21,107 | 22,484 |
| UNITEDHEALTH GROUP INC | 40,435 | 39,485 |
| VERTEX PHARMCTLS INC | 4,557 | 5,290 |
| VISA INC | 31,289 | 32,804 |
| VOYA FINL INC SER B 5.35 | 1,409 | 1,487 |
| WAL-MART STORES INC | 13,940 | 14,031 |
| WALT DISNEY HOLDINGS CO | 5,353 | 5,147 |
| WATSCO INC | 3,045 | 3,428 |
| WELLS FARGO & CO | 9,454 | 11,025 |
| WELLS FARGO & CO 4.375% | 2,740 | 2,837 |
| WELLS FARGO & CO 4.700% PFD SE | 3,834 | 3,950 |
| WELLS FARGO & COM 4.25 SER-DD | 1,827 | 1,867 |
| WELLS FARGO COMPANY PREFERRED | 5,261 | 5,441 |
| WELLS FARGO PFD SER R - 6.625% | 6,128 | 6,072 |
| WORKDAY INC | 1,854 | 2,208 |
| YUM BRANDS INC | 9,565 | 9,800 |
| YUM CHINA HOLDINGS INC | 875 | 806 |
| ZEBRA TECHNOLOGIES CORP | 2,392 | 3,007 |
| ZURN WATER SOLUTIONS | 2,796 | 2,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND | 255,000 | 251,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,674 | 18,674 | ||
| Bank Charges | 177 | 177 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,166 | 3,166 |