| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,307 | 0 | 0 | 34,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 138,990,431 | 138,990,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 70,447 | 0 | 0 | 59,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 888 | 0 | 0 | 888 |
| COMPUTER EQUIPMENT | 1,642 | 0 | 0 | 1,642 |
| IT FEES & SUBSCRIPTIONS | 4,411 | 0 | 0 | 1,352 |
| FOOD & BEVERAGE | 839 | 0 | 0 | 888 |
| BANK FEES | 4 | 0 | 0 | 4 |
| GIFTS AND AWARDS | 3,054 | 0 | 0 | 3,054 |
| INSURANCE | 6,591 | 0 | 0 | 6,591 |
| EVENT EXPENSE | 17,192 | 0 | 0 | 17,192 |
| SUPPLIES | 366 | 0 | 0 | 366 |
| FILING FEES | 2,000 | 0 | 0 | 2,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 3,220,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT MANAGEMENT | 2,599 | 0 | 0 | 2,584 |
| STRATEGY CONSULTANT | 76,366 | 0 | 0 | 78,532 |
| INVESTMENT ADVISORY FEES | 112,950 | 112,950 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,022 | 0 | 0 | 1,022 |
| HR CONSULTANT | 21,413 | 0 | 0 | 18,013 |
| PR/COMMUNICATIONS CONSULTING | 100,000 | 0 | 0 | 87,500 |
| PROGRAM CONSULTANT | 147,274 | 0 | 0 | 147,274 |
| OTHER PROFESSIONAL FEES | 40,872 | 0 | 0 | 16,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 104,177 | 0 | 0 | 0 |