| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURNS AND OTHER ACCOUNTING SERVICES | 5,923 | 2,961 | 2,961 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FIN CORP SER A | 154,809 | 157,948 |
| APPLE INC NOTE | 150,000 | 150,023 |
| BANK NOVA SCOTIA B C NOTE | 75,221 | 74,769 |
| BANK NOVA SCOTIA B C SER I NOTE | 69,921 | 68,494 |
| BANK OF MONTREAL | 100,000 | 101,417 |
| BANK OF AMERICA CORP SER L | 155,494 | 155,691 |
| BHP BILLITON FIN USA LTD NOTE | 154,749 | 158,543 |
| CANADIAN IMPERIAL BK COMM TORO NOTE | 144,922 | 141,548 |
| CATERPILLAR FINL SVCS S BE | 129,843 | 127,884 |
| CINTAS CORP NO 2 NOTE | 139,969 | 137,487 |
| COLGATE PALMOLIVE CO NOTE | 129,880 | 127,147 |
| CONSUMERS ENERGY CO BOND | 126,759 | 123,040 |
| JOHN DEERE CAPITAL CORP | 140,000 | 140,448 |
| HOME DEPOT INC NOTE | 129,755 | 128,796 |
| INTERNATIONAL BUSINESS MACHS NOTE | 110,962 | 108,999 |
| INTEL CORP NOTE | 130,000 | 130,965 |
| INTUIT NOTE | 154,861 | 158,005 |
| JPMORGAN CHASE & CO NOTE | 111,225 | 109,308 |
| MORGAN STANLEY SER I | 125,205 | 123,800 |
| NATIONAL RURAL UTILS COOP FIN SER D | 124,886 | 120,758 |
| ORACLE CORP NOTE | 112,140 | 107,536 |
| PEPSICO INC NOTE | 129,925 | 130,520 |
| PFIZIER INVT ENTERPRISES NOTE | 124,854 | 124,646 |
| PUBLIC STORAGE NOTE | 120,000 | 119,993 |
| ROYAL BK CDA | 154,983 | 156,519 |
| SALESFORCE COM INC NOTE | 124,936 | 121,849 |
| STATE STR CORP NOTE | 128,150 | 122,978 |
| SOUTHERN CALIF EDISON CO SER 2023C | 139,846 | 140,608 |
| THERMO FISHER SCIENTIFIC INC NOT | 154,893 | 157,327 |
| TORONTO DOMINION BANK SER C | 200,000 | 200,108 |
| TOYOTA MTR CR CORP SER B | 124,881 | 123,506 |
| UNION PAC CORP NOTE | 130,174 | 130,806 |
| WALMART INC NOTE CALL MAKE WHOLE | 129,909 | 128,708 |
| WESTPAC BANKING CORPORATION NOTE | 155,000 | 157,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 361,675 | 1,008,354 |
| AMAZON.COM INC | 250,936 | 919,237 |
| AMGEN INC | 682 | 288,020 |
| APPLE INC COM | 223,291 | 1,266,847 |
| ASML HOLDING NV | 139,466 | 647,167 |
| CDW CORP COM | 190,507 | 521,472 |
| CHURCH & DWIGHT COM | 219,688 | 453,888 |
| CME GROUP INC COM | 240,708 | 387,504 |
| DANAHER CORPORATION COM | 329,459 | 648,909 |
| EDWARDS LIFESCIENCES CORP | 96,507 | 217,313 |
| ELI LILLY AND CO | 396,978 | 932,672 |
| EOG RESOURCES INC | 528,145 | 829,112 |
| EQT CORP COM | 576,235 | 571,781 |
| FISERV INC | 346,500 | 727,299 |
| GXO LOGISTICS INCORPORATED COMMON STOCK | 695,988 | 777,955 |
| HUMANA INC | 888,984 | 834,130 |
| HOME DEPOT INC | 617,852 | 696,566 |
| INTUIT INC | 259,357 | 718,785 |
| JPMORGAN CHASE & CO | 248,080 | 675,297 |
| LENNAR CORP COM | 292,813 | 633,271 |
| LOWES COMPANIES INC COM | 384,045 | 535,233 |
| MASTERCARD INCORPORATED CL A | 535,699 | 639,765 |
| MICROSOFT CORP | 543,479 | 1,588,393 |
| MOTOROLA SOLUTIONS INC COM NEW | 115,089 | 524,426 |
| NEXTERA ENERGY INC COM | 513,942 | 496,307 |
| NVIDIA CORPORATION COM | 119,196 | 433,318 |
| PRAIRIESKY RTY LTD COM ISIN | 0 | 2,428 |
| PROGRESSIVE CORP COM | 278,471 | 414,924 |
| ROPER TECHNOLOGIES INC | 284,488 | 667,833 |
| TRANSUNION COM | 218,337 | 311,600 |
| UNITEDHEALTH GROUP INC | 468,856 | 771,805 |
| ZOETIS INC | 372,491 | 433,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,982 | 9,991 | 9,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 5,552 | 0 | 5,552 | |
| OTHER EXPENSES | 770 | 0 | 770 | |
| TRAVEL EXPENSES | 3,892 | 0 | 3,892 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REFLECT TAX BASIS OF PUBLICLY TRADED SECURITIES RECEIVED | 3,660,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 261,476 | 261,476 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 12,835 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 842 | 842 | 0 | |
| PAYROLL TAX | 12,769 | 0 | 12,769 |