| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY FIN LLC SER A M | 150,000 | 174,278 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 4,070 | 4,073 |
| ABBVIE INC | 2,771 | 2,944 |
| ACCENTURE PLC | 4,704 | 5,615 |
| ADVANCED MICRO DEVICES INC | 1,178 | 1,769 |
| ALPHABET INC CL A | 5,396 | 5,588 |
| AMAZON COM | 6,882 | 6,381 |
| AMERICAN ELECTRIC POWER INC | 1,194 | 1,056 |
| AMERICAN TOWER REIT INC | 2,023 | 1,727 |
| AMERIPRISE FINANCIAL INC | 786 | 1,139 |
| ANALOG DEVICES INC | 2,526 | 2,780 |
| APPLE INC | 4,356 | 5,776 |
| APPLIED MATERIALS INC | 1,215 | 1,621 |
| ASML HOLDING NV NY REG SHS | 598 | 757 |
| AUTOMATIC DATA PROCESSING INC | 1,960 | 2,097 |
| BLACKROCK INC | 2,426 | 2,435 |
| BOSTON SCIENTIFIC | 830 | 1,214 |
| BRAMSHILL INCOME PERFORMANCE F | 137,726 | 128,918 |
| BROADCOM INC | 3,142 | 5,581 |
| CHIPOTLE MEX GRILL | 1,868 | 2,287 |
| CHUBB LIMITED | 2,086 | 2,486 |
| COSTCO WHOLESALE CORPORATION | 1,428 | 1,980 |
| DANAHER CORP | 760 | 694 |
| DIAGEO PLC ADS | 552 | 437 |
| ELI LILLY & CO | 1,737 | 2,915 |
| EOG RESOURCES INC | 1,031 | 1,451 |
| EXXON MOBIL CORP | 3,082 | 2,899 |
| GUGGENHEIM TOTAL RETURN BOND F | 60,096 | 49,956 |
| HOME DEPOT INC | 2,244 | 2,426 |
| HONEYWELL INTL | 2,721 | 2,936 |
| INTUIT | 1,304 | 1,875 |
| INTUITIVE SURGICAL | 1,162 | 1,349 |
| JOHNSON & JOHNSON | 2,848 | 2,508 |
| JP MORGAN CHASE | 2,740 | 3,062 |
| JPMORGAN EQUITY PREMIUM INCO | 41,286 | 41,510 |
| LINDE PLC COM | 2,252 | 2,875 |
| MARSH AND MCLENNAN COMPANIES I | 1,546 | 1,895 |
| MASTERCARD INC | 1,515 | 1,706 |
| MCDONALD'S CORP | 1,935 | 2,372 |
| META PLATFORMS INC | 3,305 | 3,894 |
| MICROSOFT CORP | 16,734 | 21,434 |
| MORGAN STANLEY | 2,145 | 2,145 |
| NEXTERA ENERGY, INC | 2,103 | 1,701 |
| NIKE INC-CL B | 1,762 | 1,411 |
| O'REILLY AUTOMOTIVE INC | 599 | 950 |
| ORACLE CORP | 2,535 | 3,374 |
| PALO ALTO NETWORKS INC | 635 | 1,180 |
| PARKER HANNIFIN CP | 579 | 921 |
| PHILLIPS 66 | 886 | 1,331 |
| PRINCIPAL FDS INC SMALL MIDCAP | 65,792 | 68,832 |
| PROCTER GAMBLE CO | 2,003 | 2,052 |
| PROLOGIS | 2,303 | 2,533 |
| REPUBLIC SVCS INC | 1,095 | 1,484 |
| ROCKWELL AUTOMATION INC | 624 | 621 |
| S&P GLOBAL INC COM | 1,131 | 1,322 |
| SALESFORCE.COM | 1,987 | 2,368 |
| SCHLUMBERGER LTD | 683 | 989 |
| SHERWIN-WILLIAMS CO | 1,353 | 1,560 |
| STARBUCKS CORP COM | 2,904 | 2,688 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,976 | 3,328 |
| THE COCA-COLA CO | 4,223 | 4,243 |
| THERMO FISHER SCIENTIFIC INC | 1,070 | 1,062 |
| TJX COMPANIES INC | 1,457 | 1,876 |
| TRANE TECHNOLOGIES PLC | 216 | 244 |
| UNION PACIFIC | 3,547 | 3,930 |
| UNITED PARCEL SERVICE | 2,565 | 2,201 |
| UNITEDHEALTH GROUP INC | 5,289 | 5,791 |
| VANGUARD DIVIDEND APPRECIATION | 56,965 | 60,151 |
| VANGUARD S&P 500 ETF | 84,670 | 91,291 |
| VIRTUS KAR SMALL-MID CAP CORE | 39,149 | 37,601 |
| VISA INC | 2,511 | 2,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,767 | 6,767 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,049 | 5,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 200 | |||
| 990-PF Excise Tax for 2022 | 108 | |||
| Foreign Tax Paid | 2 | 2 |