| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 6,125 | 0 | 6,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 PAR MARSH & MCLENNAN COST INC | 106,049 | 99,023 |
| 200,000 PAR GE CAPITAL IN NOTE | 204,522 | 193,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 920 SH CHARLES SCHWAB CORP | 73,766 | 63,296 |
| 800 SH LILLY ELI & CO | 37,108 | 466,336 |
| 760 SH WILLIAMS SONOMA | 74,484 | 153,353 |
| 680 SH DOVER CORP | 98,335 | 104,591 |
| 5901 SH WILLIAMS COS INC | 173,025 | 205,532 |
| 560 SH SHOPIFY INC | 86,841 | 43,624 |
| 520 SH UNITED RENTAL | 112,353 | 298,178 |
| 505 SH ADOBE SYSTEMS INC | 50,247 | 301,283 |
| 497 SH VERTEX PHARMACEUTICA | 150,994 | 202,224 |
| 480 SH AMAZON INC | 68,450 | 72,931 |
| 470 SH SALESFORCE COM | 139,949 | 123,676 |
| 43 SH MERCADOLIBRE INC | 54,906 | 67,576 |
| 4272 SH NASDAQ INC | 219,891 | 248,374 |
| 398 SH UNITEDHEALTH GRP INC | 193,698 | 209,535 |
| 3860 SH THE COCA COLA COMPANY | 103,979 | 227,470 |
| 3514 SH INMODE LTD F | 158,358 | 78,151 |
| 338 SH CADENCE DESIGN SYS | 64,752 | 92,061 |
| 3300 SH ALPHABET INC CL C | 51,726 | 465,069 |
| 3192 SH PFIZER INC | 53,205 | 91,898 |
| 3025 SH BRISTOL MYERS SQUIB COMPANY | 60,440 | 155,213 |
| 2049 SH RTX CORPORATION, FORMERLY RAYTHEON TECHNOLOGIE | 201,702 | 172,403 |
| 2000 SH SOUTHERN COMPANY | 85,525 | 140,240 |
| 1960 SH CVS HEALTH CORP | 168,591 | 154,762 |
| 1800 SH ASTRAZENICA PLC | 99,292 | 121,230 |
| 169 SH SYNOPSYS INC | 63,185 | 87,020 |
| 1505 SH ABBVIE INC | 153,413 | 233,230 |
| 150 SH MSCI INC | 43,190 | 84,848 |
| 1445 SH CHEVRON CORP | 142,788 | 215,536 |
| 1420 SH ZOETIS INC | 131,687 | 280,265 |
| 1400 SH MUELLER INDS INC | 126,152 | 184,451 |
| 1400 SH MICROSOFT CORP | 55,272 | 526,456 |
| 1200 SH APPLE INC | 140,640 | 231,036 |
| 1155 SH STARBUCKS CORP | 98,233 | 110,892 |
| 1060 SH HOME DEPOT INC | 184,413 | 367,343 |
| 1000 SH WASTE MANAGEMENT INC DEL | 37,850 | 179,100 |
| 1000 SH PEPSICO INC | 65,175 | 169,840 |
| 1000 SH JOHNSON & JOHNSON | 64,805 | 156,740 |
| 334 SH THERMO FISHER SCNTFC | 78,229 | 177,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK SWEEP DEPOSITS | AT COST | 13,733 | 13,727 |
| 8300 SH SPDR PORTFOLIO TIPS ETF | AT COST | 256,700 | 212,231 |
| 5700 SH ISHARES SHORT TERM CORP BD ETF | AT COST | 312,342 | 292,268 |
| 3000 SH ISHARES MBS ETF IV | AT COST | 327,114 | 282,240 |
| 1551 SH VANGUARD ENERGY ETF | AT COST | 139,249 | 181,901 |
| SCHWAB VALUE ADVANTAGE M | AT COST | 54,000 | 54,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 139 | 0 | 139 | |
| MISCELLANEOUS EXPENSE | 108 | 0 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,870 | 39,870 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,629 | 0 | 0 |