| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,440 | 2,220 | 2,220 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75000 SHR AT&T INC T 2.300 06/01/27 '27 | 69,719 | 69,719 |
| 30000 SHR Amgen Inc 3.625% due 05/22/2024 | 29,766 | 29,766 |
| 50000 SHR Apple Inc 3.25% due 02/23/2026 | 48,755 | 48,755 |
| 80000 SHR Bank Of America Corp 2.087% due 06/14/29 '28 | 70,485 | 70,485 |
| 75000 SHR Blackrock Inc MTN DTD 3/18/14 3.5% Due 3/18/24 | 74,648 | 74,648 |
| 60000 SHR Broadcom Inc 4.75% due 04/15/2029 | 59,983 | 59,983 |
| 75000 SHR Citigroup INC C 1.462 06/09/27 '26 Frn | 68,529 | 68,529 |
| 50000 SHR Ebay Inc 3.45% due 08/01/2024 | 49,336 | 49,336 |
| 50000 SHR Fifth Third Bancorp 6.361% due 10/27/2028 | 51,820 | 51,820 |
| 60000 SHR Goldman Sachs Group 3.8% due 03/15/2030 | 56,481 | 56,481 |
| 80000 SHR Intel Corp 2.45% Due 11/15/2029 | 72,022 | 72,022 |
| 80000 SHR Intercontinental Exchange INC 2.1% 06/15/30 | 68,773 | 68,773 |
| 55000 SHR Keycorp Key 2.250 04/06/27 Mtn | 49,341 | 49,341 |
| 70000 SHR Lowe's Cos Inc 3.1% Due 05/03/2027 | 67,078 | 67,078 |
| 60000 SHR Meta Plaorms Inc. 3.50% due 08/15/2027 | 58,371 | 58,371 |
| 75000 SHR Morgan Stanley Ms 1.593 05/04/27 '26 Mtn | 69,101 | 69,101 |
| 45000 SHR ORCL 2.65% due 07/15/2026 | 42,656 | 42,656 |
| 30000 SHR PEP 2.75% due 04/30/2025 | 29,217 | 29,217 |
| 50000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 52,190 | 52,190 |
| 65000 SHR Salesforce.com Inc 3.7% Due 4/11/2028 | 63,646 | 63,646 |
| 80000 SHR Starbucks Corp 2.25% due 03/12/30 | 70,251 | 70,251 |
| 30000 SHR Target Corp 2.5% Due 04/15/2026 | 28,840 | 28,840 |
| 55000 SHR VMWare Inc 1.80% due 08/15/2028 | 48,197 | 48,197 |
| 80000 SHR Walt Disney CO Dis 2.000 09/01/29 '29 | 71,042 | 71,042 |
| 50000 SHR Wells Fargo Co 3.55% due 09/29/25 | 48,881 | 48,881 |
| 60000 SHR Aon Plc 3.875% due 12/15/2025 | 58,604 | 58,604 |
| 69133.8 SHR Fidelity Short-Term Treasury Bond Index Fund (Mstar***) | 699,634 | 699,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10795.635 SHR American Europacific Growth (Mstar ***) | 591,169 | 591,169 |
| 9021.045 SHR Invesco Oppenheimer Developing Markets I (Mstar ****) | 347,942 | 347,942 |
| 9601.595 SHR Clearbridge Intl Growth Fund (Mstar ****) | 585,218 | 585,218 |
| 26810.273 SHR Touchstone Sands Cap Emg Mrkts Growth Fd Inst (Mstar *****) | 375,880 | 375,880 |
| 6774.723 SHR T. Rowe Price Mid-Cap Growth I (Mstar ***) | 679,166 | 679,166 |
| 21710.170 SHR MFS Mid Cap Value Fund (Mstar ****) | 668,456 | 668,456 |
| 5652.49 SHR Cohen & Steers Instl Realty Shs (Mstar *****) | 262,445 | 262,445 |
| 7709.647 SHR Vanguard Small Cap Index Admiral (Mstar ***) | 796,715 | 796,715 |
| 348 SHR Abbvie Inc. | 53,930 | 53,930 |
| 175 SHR Adobe Sys Inc | 104,405 | 104,405 |
| 2017 SHR Alphabet Inc. Cl A | 281,755 | 281,755 |
| 1200 SHR Alphabet Inc. Cl C | 169,116 | 169,116 |
| 2864 SHR Amazon.com Inc. | 435,156 | 435,156 |
| 380 SHR American Tower Corporation | 82,034 | 82,034 |
| 225 SHR Ameriprise Financial Inc | 85,462 | 85,462 |
| 3600 SHR Apple Inc. | 693,108 | 693,108 |
| 214 SHR Berkshire Hathaway Cl B | 76,325 | 76,325 |
| 55 SHR Booking Holdings Inc | 195,097 | 195,097 |
| 225 SHR Broadcom Inc | 251,156 | 251,156 |
| 428 SHR Caterpillar Inc | 126,547 | 126,547 |
| 2020 SHR Cisco Systems Inc. | 102,050 | 102,050 |
| 692 SHR Conocophillips | 80,320 | 80,320 |
| 224 SHR Costco Wholesale Corp. | 147,858 | 147,858 |
| 308 SHR Danaher Corp. | 71,253 | 71,253 |
| 1696 SHR Dow Inc | 93,009 | 93,009 |
| 482 SHR Ecolab Inc | 95,605 | 95,605 |
| 1220 SHR Exxon Mobil Corp | 121,976 | 121,976 |
| 3535 SHR Ford Motor Co | 43,092 | 43,092 |
| 670 SHR Fortive Corp | 49,332 | 49,332 |
| 365 SHR Home Depot Inc | 126,491 | 126,491 |
| 385 SHR Honeywell Intl Inc. | 80,738 | 80,738 |
| 835 SHR JPMorgan Chase & Co. | 142,034 | 142,034 |
| 305 SHR McDonald's Corp. | 90,436 | 90,436 |
| 854 SHR Merck & Co. Inc. | 93,103 | 93,103 |
| 399 SHR Meta Platforms Inc Cl A | 141,230 | 141,230 |
| 1737 SHR Microsoft Corp | 653,181 | 653,181 |
| 171 SHR Northrop Grumman Corp | 80,052 | 80,052 |
| 437 SHR Nvidia Corp | 216,411 | 216,411 |
| 405 SHR PNC Financial Services Group | 62,714 | 62,714 |
| 1248 SHR Paypal Holdings Inc | 76,640 | 76,640 |
| 611 SHR PepsiCo, Inc. | 103,772 | 103,772 |
| 400 SHR Procter & Gamble Co. | 58,616 | 58,616 |
| 790 SHR Raytheon Technologies Corp | 66,471 | 66,471 |
| 687 SHR Salesforce Inc | 180,777 | 180,777 |
| 720 SHR Starbucks Corp | 69,127 | 69,127 |
| 375 SHR Tesla Motors Inc | 93,180 | 93,180 |
| 209 SHR Thermo Fisher Scientific Inc. | 110,935 | 110,935 |
| 515 SHR Union Pacific Corp. | 126,494 | 126,494 |
| 291 SHR UnitedHealth Group Inc. | 153,203 | 153,203 |
| 678 SHR Visa Inc. | 176,517 | 176,517 |
| 553 SHR Walmart Inc. | 87,180 | 87,180 |
| 853 SHR Walt Disney Co | 77,017 | 77,017 |
| 370 SHR Chubb Ltd | 83,620 | 83,620 |
| 387 SHR Eaton Corp PLC | 93,197 | 93,197 |
| 630 SHR TE Connectivity Ltd. | 88,515 | 88,515 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,999,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 53,817 | 53,817 | 0 |