| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,175 | 0 | 2,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 10,019 | 13,125 |
| ALPHABET INC CAP STK CL A | 13,844 | 15,226 |
| APPLE INC | 1,499 | 29,265 |
| BANK OF AMERICA CORP | 8,537 | 10,471 |
| BROADCOM INC | 6,474 | 18,976 |
| CISCO SYSTEMS INC | 6,175 | 7,073 |
| CVS HEALTH CORPORATION | 6,388 | 6,870 |
| D.R. HORTON INC | 8,257 | 13,526 |
| DFA EMERGING MARKET CORE EQUITY #5272 | 41,536 | 48,458 |
| DFA INTERNATIONAL CORE EQUITY #5306 | 93,680 | 111,394 |
| DFA US LARGE CAP VALUE PORTFOLIO INSTL #5035 | 102,184 | 101,772 |
| ISHARES RUSSELL MID-CAP ETF | 89,310 | 127,244 |
| ISHARES RUSSELL TOP 200 GROWTH ETF | 37,830 | 91,114 |
| JPMORGAN CHASE & COMPANY | 10,134 | 16,330 |
| LOWES COMPANIES INC | 4,504 | 7,567 |
| MERCK & COMPANY INC NEW | 9,108 | 11,447 |
| META PLATFORM, INC. | 10,091 | 10,619 |
| MICROSOFT CORPORATION | 1,364 | 10,905 |
| NVIDIA CORP COM | 3,261 | 3,467 |
| PHILIP MORRIS INTERNATIONAL INC | 2,476 | 3,105 |
| QUALCOMM INC | 3,584 | 6,942 |
| VERIZON COMMUNICATIONS INC | 2,569 | 2,714 |
| VISA INC COM CL A | 3,970 | 4,426 |
| BLUEROCK TOTAL INCOME & REAL ESTATE FD CL 1 | 58,311 | 47,102 |
| JPMORGAN ETF EQUITY PREMIUM | 63,902 | 60,973 |
| AFLAC INC COM | 2,961 | 3,795 |
| AIRBNB INC COM CL A | 2,735 | 3,131 |
| ALTRIA GROUP INC COM | 6,400 | 5,809 |
| AMERICAN CENTURY ETF TR AVANTIS US SM CAP | 64,027 | 62,855 |
| AMERPRISE FINANCIAL INC COM | 5,727 | 7,217 |
| APPLIED MATERIALS INC COM | 2,556 | 2,917 |
| AUTODESK INC COM | 5,794 | 7,061 |
| AUTOZONE INC COM | 4,810 | 5,171 |
| BOOKING HOLDINGS INC COM | 13,642 | 17,736 |
| CADENCE DESIGN SYSTEM INC COM | 6,179 | 8,171 |
| CBRE GROUP INC | 3,760 | 5,027 |
| CITIGROUP INC COM NEW | 2,712 | 3,035 |
| CONOCOPHILLIPS COM | 6,882 | 8,009 |
| COPART INC | 2,887 | 3,822 |
| COSTAR GROUP INC COM | 3,215 | 4,107 |
| CSX CORPORATION COM | 6,105 | 7,142 |
| DEERE & CO COM | 3,607 | 3,599 |
| DISCOVER FINANCAIL SERVICES COM | 5,674 | 6,519 |
| DOW INC COM | 4,290 | 4,387 |
| EBAY INC COM | 3,839 | 3,839 |
| EXXON-MOBIL CORPORATION COM | 5,438 | 4,999 |
| FORD MOTOR CO DEL COM PAR $0.01 | 2,608 | 2,633 |
| FORTINET INC COM | 2,658 | 2,400 |
| GILEAD SCIENCES INC COM | 6,594 | 6,562 |
| ILLINOIS TOOL WORKS INC COM | 6,208 | 6,810 |
| LENNAR CORPORATION CL A | 5,927 | 8,644 |
| MARATHON PETROLEUM CORP COM | 5,083 | 5,638 |
| MASTERCARD INC CL A | 11,870 | 14,075 |
| METTLER TOLEDO INTERNATIONAL COM | 5,982 | 4,852 |
| MSCI INC COM | 5,499 | 5,657 |
| NUCOR CORPORATION COM | 6,152 | 7,136 |
| O'REILLY AUTOMOTIVE INC NEW COM | 5,820 | 6,651 |
| OLD DOMINION FREIGHT LINES INC COM | 5,990 | 7,296 |
| OTIS WORLDWIDE CORPORATION COM | 5,792 | 6,263 |
| PFIZER INC COM | 4,545 | 3,253 |
| REGENERON PHARMACEUTICALS COM | 3,287 | 3,513 |
| TJX COS INC NEW COM | 4,370 | 5,347 |
| VALERO ENERGY CORPORATION NEW COM | 3,640 | 4,030 |
| VERISIGN INC COM | 3,711 | 3,707 |
| VERISK ANALYTICS INC COM | 2,826 | 2,866 |
| WELLS FARGO & CO NEW COM | 10,737 | 13,782 |
| WORKDAY INC CL A | 2,565 | 3,589 |
| VERTEX PHARMACEUTICALS INC COM | 4,729 | 6,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE TACTICAL PRIVATE CREDIT FUND CLASS N #9925 | AT COST | 100,000 | 94,170 |
| CUYAHOGA COUNTY OH BONDS | AT COST | 25,301 | 24,621 |
| MANHATTAN KS BONDS | AT COST | 25,727 | 24,243 |
| MARYLAND ST COMMUNITY BONDS | AT COST | 25,022 | 24,771 |
| NEW ORLEANS LA BONDS | AT COST | 24,934 | 24,193 |
| INVESCO EXCH TRD SLF IDX FD TR BULETSHS | AT COST | 23,882 | 24,554 |
| INVESCO EXCH TRD SLF IDX FD TR BULETSHS 2025 | AT COST | 17,588 | 17,755 |
| INVESCO EXCH TRD SLF IDX FD TR BULETSHS 2027 | AT COST | 17,769 | 18,074 |
| INVESCO EXCH TRD SLF IDX FD TR BULETSHS 2026 | AT COST | 17,673 | 17,910 |
| INVESCO EXCH TRD SLF IDX FD TR BULETSHS 2031 | AT COST | 24,232 | 24,918 |
| INVESCO EXCH TRD SLF IDX FD TR INVSCO 30 CORP | AT COST | 35,997 | 37,079 |
| INVESCO EXCHNG TRAD SLF INDEXE BULLETSHS | AT COST | 36,275 | 37,490 |
| ISHARES TR IBONDS DEC 2033 TRM TREAS ETF | AT COST | 46,449 | 49,109 |
| ISHARES TR IBONDS 24 TRM TS | AT COST | 17,527 | 17,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORPORATION COMMISSION | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MIDDLEBURG FINANCIAL | 11,139 | 11,139 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 41 | 41 | 0 |