| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 0 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXTENDED MARKET EFT | 339,344 | 342,815 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 523,034 | 600,187 |
| VANGUARD S&P 500 ETF | 4,058,402 | 4,091,942 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES TOTAL R | AT COST | 1,613,000 | 1,618,481 |
| PIMCO INCOME INSTL | AT COST | 178,000 | 178,663 |
| DELAWARE SMALL CAP VALUE | AT COST | 536,000 | 542,913 |
| MORGAN STANLEY INST INTL | AT COST | 591,000 | 592,836 |
| OAKMARK INTERNATIONAL IN | AT COST | 591,000 | 594,097 |
| T. ROWE PRICE INSTL MID-CAP | AT COST | 472,000 | 483,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | -4,781 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 62 | 62 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 1,780,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 39,848 | 39,848 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,797 | 4,797 | 0 | 0 |