| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,340 | 3,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 35,461 | 49,031 |
| AMAZON.COM | 38,879 | 53,787 |
| APPLE INC | 93,195 | 115,518 |
| ARTHUR J GALLAGHER & CO | 17,725 | 141,674 |
| ARTISAN MID CAP FUND | 36,884 | 44,947 |
| AT&T INC | ||
| BEST BUY | ||
| BLACKROCK INC | 22,524 | 81,180 |
| CHEVRON CORP | 15,637 | 26,550 |
| CHUBB LIMITED COM | 17,800 | 29,606 |
| COCA COLA COMPANY | 803 | 456,531 |
| COSTCO WHOLESALE | 10,898 | 13,862 |
| DOMINION RES INC VA NEW | ||
| EATON CORP PLC ISIN | 18,706 | 74,895 |
| ELI LILLY & CO | 24,293 | 227,922 |
| EXXONMOBIL CORP | 37,112 | 44,491 |
| FIFTH THIRD BANCORP | 11,372 | 8,795 |
| FISERV INC | 11,311 | 15,277 |
| GLOBE LIFE INC | 14,977 | 545,914 |
| GOLDMAN SACHS GROUP INC | 10,842 | 12,345 |
| HERSHEY CO/ THE | 17,366 | 14,169 |
| HILTON WORLDWIDE HOLDINGS INC | ||
| HOME DEPOT INC | 11,908 | 12,129 |
| HONEYWELL INTERNATIONAL INC | 12,198 | 13,421 |
| INTERNATIONAL BUSINESS MACHINES | 27,455 | 360,955 |
| INTUIT | 12,160 | 15,001 |
| ISHARES S&P SMALL CAP 600 VALUE ETF | ||
| JP MORGAN CHASE & CO | 21,426 | 99,509 |
| MASTERCARD | 11,944 | 15,354 |
| MCDONALDS CORP | 12,174 | 15,122 |
| MERCK & CO INC | 14,003 | 43,172 |
| META PLATFORMS INC | 11,672 | 43,183 |
| MICROSOFT CORP | 39,839 | 235,025 |
| MONDELEZ INTERNATIONAL | 12,411 | 14,269 |
| NETFLIX | 8,689 | 16,554 |
| NEXTERA ENERGY INC | 16,505 | 71,673 |
| NORTHROP GRUMMAN CORP | ||
| NVIDIA CORP | 12,124 | 24,266 |
| PACKAGING CORP OF AMERICA | 12,362 | 14,010 |
| PIONEER NATURAL RESOURCES CO | 29,566 | 27,210 |
| PPG INDUSTRIES INC | 12,441 | 13,908 |
| PROCTER & GAMBLE CO | ||
| PULTEGROUP INC | 12,544 | 25,805 |
| QUALCOMM INC | 13,088 | 28,926 |
| S&P GLOBAL INC | 12,111 | 12,775 |
| SALESFORCE.COM INC | 12,285 | 14,999 |
| SBA COMMUNICATIONS CORP | 12,345 | 9,387 |
| STRYKER CORP | 12,303 | 14,075 |
| T-MOBILE | 12,556 | 16,514 |
| TESLA | 9,306 | 8,200 |
| THERMO FISHER SCIENTIFIC INC | 11,796 | 11,147 |
| TJX COS INC | 11,590 | 16,698 |
| TRUIST FINANCIAL CORP | ||
| UNITED PARCEL SERVICE | 12,235 | 9,277 |
| UNITEDHEALTH GROUP INC | 46,168 | 46,329 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | 569,396 | 688,280 |
| VANGUARD MID CAP INDEX FUND | ||
| WALMART STORES INC | 50,019 | 109,567 |
| WASTE MANAGEMENT | ||
| ZOETIS INC | 12,264 | 12,040 |
| ADOBE SYSTEMS | 32,786 | 40,569 |
| CHIPOTLE MEXICAN GRILL INC | 14,357 | 16,009 |
| PROGRESSIVE CORP | 22,664 | 25,166 |
| TRANSDIGM GROUP INC | 24,698 | 29,336 |
| WALT DISNEY CO | 20,332 | 20,767 |
| DEXCOM INC | 23,324 | 26,183 |
| FORTIVE CORP | 23,847 | 24,813 |
| VANGUARD SMALL-CAP VALUE ETF | 40,328 | 48,052 |
| XCEL ENERGY INC | 16,045 | 16,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 06/01/26 | AT COST | 17,813 | 17,373 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | AT COST | 17,003 | 17,659 |
| AMGEN INC 2.25% 8/19/23 | AT COST | ||
| ANHEUSER-BUSCH 4.9% 01/23/31 | AT COST | 16,009 | 16,669 |
| AT&T 4.5% 5/15/35 | AT COST | 17,976 | 17,085 |
| BANK OF AMERICA 6.11% 1/29/37 | AT COST | 15,192 | 17,089 |
| BANK OF AMERICA CORP 3.559% 4/23/27 | AT COST | 18,000 | 17,324 |
| BANK OF NEW YORK MELLON CORP .75% | AT COST | 18,959 | 17,509 |
| BANK OF NOVA SCOTIA 1.05% | AT COST | 18,962 | 17,505 |
| BANK OF NOVA SCOTIA 2.2% | AT COST | 17,959 | 17,448 |
| BERKSHIRE HATHAWAY FINANCE 4.25% | AT COST | 21,885 | 17,772 |
| BLACKROCK 1.9% 28 JAN 2031 | AT COST | 20,801 | 17,741 |
| BP CAPITAL MARKETS AMERICA 3.796% | AT COST | 16,993 | 16,762 |
| CAPITAL ONE FINANCIAL 3.65% 5/11/27 | AT COST | 17,953 | 17,186 |
| CHARLES SCHWAB CORPORATION | AT COST | 18,872 | 17,423 |
| CITIGROUP INC VARIABLE .776% 10/30/2 | AT COST | ||
| CITIGROUP INC VARIABLE 6.063095% 24 | AT COST | 26,000 | 26,015 |
| COMCAST 3.75% 4/1/2040 | AT COST | 21,919 | 17,204 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | 17,020 | 16,945 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 34,093 | 31,303 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 19,717 | 17,842 |
| FMNA 2.5% 9/1/31 | AT COST | 8,710 | 8,301 |
| FMNA 3.5% 12/1/47 | AT COST | 7,245 | 6,696 |
| FMNA 4% 5/1/47 | AT COST | 11,268 | 10,720 |
| FNMA 2.5% 04/01/52 | AT COST | 31,625 | 29,049 |
| FNMA 2.5% 06/01/28 | AT COST | 605 | 579 |
| FNMA 2.5% 08/01/50 | AT COST | 31,761 | 30,680 |
| FNMA 2.5% 10/1/35 | AT COST | 11,581 | 10,303 |
| FNMA 2.5% 2/1/35 | AT COST | 2,761 | 2,508 |
| FNMA 2.5% 4/1/28 | AT COST | 1,666 | 1,600 |
| FNMA 2.5% 6/1/50 | AT COST | 14,084 | 15,317 |
| FNMA 2.5% 9/1/28 | AT COST | 10,170 | 9,756 |
| FNMA 2.5% 9/1/50 | AT COST | 17,158 | 17,477 |
| FNMA 3% 05/01/27 | AT COST | 523 | 506 |
| FNMA 3% 01/01/27 | AT COST | 216 | 209 |
| FNMA 3% 05/01/52 | AT COST | 31,078 | 29,295 |
| FNMA 3% 08/01/43 | AT COST | 4,500 | 4,143 |
| FNMA 3% 09/01/2049 | AT COST | 20,215 | 17,293 |
| FNMA 3% 12/1/26 | AT COST | 1,557 | 1,504 |
| FNMA 3% 12/1/31 | AT COST | 2,494 | 2,387 |
| FNMA 3% 4/1/47 | AT COST | 11,545 | 10,390 |
| FNMA 3% 5/1/2043 | AT COST | 4,932 | 4,474 |
| FNMA 3% 7/1/43 | AT COST | 1,823 | 1,677 |
| FNMA 3.5% 09/01/25 | AT COST | 222 | 218 |
| FNMA 3.5% 11/1/42 | AT COST | 1,733 | 1,641 |
| FNMA 3.5% 01/01/41 | AT COST | 1,138 | 1,067 |
| FNMA 3.5% 10/01/25 | AT COST | 547 | 535 |
| FNMA 3.5% 11/1/45 | AT COST | 3,237 | 2,960 |
| FNMA 3.5% 11/1/48 | AT COST | 1,734 | 1,583 |
| FNMA 3.5% 12/1/47 | AT COST | 13,763 | 12,991 |
| FNMA 3.5% 12/1/48 | AT COST | 3,701 | 3,368 |
| FNMA 3.5% 3/1/32 | AT COST | 651 | 636 |
| FNMA 3.5% 3/1/41 | AT COST | 1,332 | 1,239 |
| FNMA 4% 03/01/26 | AT COST | 299 | 293 |
| FNMA 4% 06/01/39 | AT COST | 737 | 706 |
| FNMA 4% 2/01/41 | AT COST | 1,166 | 1,123 |
| FNMA 4% 1/1/44 | AT COST | 1,182 | 1,114 |
| FNMA 4% 10/01/41 | AT COST | 990 | 942 |
| FNMA 4% 10/1/47 | AT COST | 7,167 | 6,759 |
| FNMA 4% 2/1/48 | AT COST | 13,834 | 13,071 |
| FNMA 4% 9/1/48 | AT COST | 1,345 | 1,259 |
| FNMA 4.5% 06/01/40 | AT COST | 447 | 437 |
| FNMA 4.5% 7/1/39 | AT COST | 348 | 339 |
| FNMA 4.5% 04/01/41 | AT COST | 7,871 | 7,346 |
| FNMA 4.5% 09/01/39 | AT COST | 704 | 681 |
| FNMA 4.5% 1/1/40 | AT COST | 1,917 | 1,839 |
| FNMA 4.5% 6/1/41 | AT COST | 993 | 972 |
| FNMA 5% 10/1/35 | AT COST | 428 | 423 |
| FNMA 5% 11/01/36 | AT COST | 882 | 865 |
| FNMA 5% 2/1/36 | AT COST | 305 | 302 |
| FNMA 5% 4/1/23 | AT COST | ||
| FNMA 5% 6/1/35 | AT COST | 933 | 929 |
| FNMA 5.5% 01/01/36 | AT COST | 481 | 481 |
| FNMA 5.5% 1/1/36 | AT COST | 2,331 | 2,337 |
| FNMA 5.5% 11/1/35 | AT COST | 107 | 109 |
| FNMA 5.5% 12/01/39 | AT COST | 1,147 | 1,135 |
| FNMA 5.5% 2/1/35 | AT COST | 1,723 | 1,774 |
| FNMA 5.5% 9/1/34 | AT COST | 1,007 | 1,019 |
| FNMA 6% 3/1/37 | AT COST | 2,297 | 2,391 |
| FNMA 6% 4/1/37 | AT COST | 576 | 588 |
| FREDDIE MAC 2.5% 07/01/35 | AT COST | 12,926 | 13,073 |
| FREDDIE MAC 3% 3/1/52 | AT COST | 48,186 | 48,339 |
| FREDDIE MAC 3% 9/1/2030 | AT COST | 26,281 | 24,577 |
| FREDDIE MAC 3.5% 11/1/48 | AT COST | 12,767 | 11,222 |
| FREDDIE MAC GOLD POOL 2.5% 1/1/30 | AT COST | 4,724 | 4,464 |
| FREDDIE MAC GOLD POOL 3% 12/1/26 | AT COST | 1,496 | 1,446 |
| FREDDIE MAC GOLD POOL 3% 6/1/30 | AT COST | 2,614 | 2,493 |
| FREDDIE MAC GOLD POOL 3.5% 12/1/45 | AT COST | 4,831 | 4,432 |
| FREDDIE MAC GOLD POOL 3.5% 6/1/45 | AT COST | 4,100 | 3,780 |
| FREDDIE MAC GOLD POOL 4% 11/1/40 | AT COST | 853 | 809 |
| FREDDIE MAC GOLD POOL 4% 8/1/44 | AT COST | 801 | 753 |
| FREDDIE MAC GOLD POOL 4.5% 11/1/48 | AT COST | 611 | 588 |
| FREDDIE MAC GOLD POOL 4.5% 5/1/39 | AT COST | 1,305 | 1,265 |
| FREDDIE MAC GOLD POOL 4.5% 8/1/40 | AT COST | 557 | 545 |
| FREDDIE MAC GOLD POOL 5% 12/1/36 | AT COST | 567 | 563 |
| FREDDIE MAC GOLD POOL 5% 2/1/39 | AT COST | 1,431 | 1,403 |
| FREDDIE MAC POOL 2.5% 1/1/35 | AT COST | 11,934 | 10,523 |
| FREDDIE MAC POOL 3% 7/1/35 | AT COST | 2,103 | 1,905 |
| FREDDIE MAC POOL 4% 6/1/48 | AT COST | 11,667 | 10,548 |
| FREDDIE MAC POOL FR 2.5% 11/01/50 | AT COST | 30,508 | 25,580 |
| FREDDIE MAC POOL FR 2.5% 12/01/51 | AT COST | 32,974 | 28,455 |
| FREDDIE MAC POOL FR 3% 12/01/51 | AT COST | 29,285 | 30,796 |
| GILEAD SCIENCES INC CALLABLE 3.65% | AT COST | 16,961 | 16,655 |
| GOLDMAN SACHS GROUP 2.65% 10/21/32 | AT COST | 20,628 | 17,500 |
| HORMEL FOODS CORP 0.65% | AT COST | 17,998 | 17,640 |
| HP INC 3.4% 6/17/30 | AT COST | ||
| HSBC HOLDINGS PLC 3.973% 5/22/30 | AT COST | 19,045 | 17,765 |
| INTEL CORP 2% | AT COST | 20,562 | 17,734 |
| INTERNATIONAL BUSINESS MACHINES | AT COST | 16,927 | 16,564 |
| INTERNATIONAL BUSINESS MACHINES 3.5% | AT COST | 17,959 | 17,182 |
| JPMORGAN CHASE & CO 3.782% 2/1/28 | AT COST | 35,366 | 33,806 |
| KROGER 2.65% 10/15/26 | AT COST | 17,623 | 17,013 |
| LLOYDS BANKING GROUP 4.375% 3/22/28 | AT COST | 17,925 | 17,608 |
| LOWE'S COS 3.65% 4/5/29 | AT COST | 18,827 | 17,371 |
| MITSUBISHI UFJ FINANCIAL .848 9/15/2 | AT COST | ||
| MOLSON COORS BREWING 5% 5/1/42 | AT COST | 17,789 | 17,384 |
| MORGAN STANLEY DTD 10/23/24 3.7% 10/ | AT COST | 16,951 | 16,779 |
| ORACLE CORP 2.625% 2/15/23 | AT COST | ||
| PGIM HIGH YIELD FUND | AT COST | 75,000 | 77,115 |
| PROCTER & GAMBLE 3% | AT COST | 18,156 | 16,867 |
| ROYAL BANK OF CANADA .875% | AT COST | 36,984 | 34,318 |
| SHELL INTERNATIONAL 2.375% 11/7/29 | AT COST | 18,779 | 17,113 |
| SOUTHERN CO 3.7% 4/30/30 | AT COST | 17,940 | 16,983 |
| SYSCO CORP 3.3% 2/15/50 | AT COST | 20,077 | 17,647 |
| TOYOTA MOTOR .8% 1/9/26 | AT COST | 18,983 | 17,633 |
| TOYOTA MOTTOR CREDIT CORP 1.125% | AT COST | 18,992 | 17,552 |
| TRUIST FINANCIAL 1.267% | AT COST | 18,779 | 17,394 |
| US TREASURY .125% 01/15/24 | AT COST | ||
| US TREASURY .25% 5/31/25 | AT COST | 92,152 | 90,406 |
| US TREASURY 3.75% 6/1/30 | AT COST | 16,641 | 16,847 |
| US TREASURY 1.25% 4/30/28 | AT COST | 84,486 | 84,149 |
| US TREASURY 1.25% 5/15/50 | AT COST | 66,017 | 52,809 |
| US TREASURY 2.375% 8/15/24 | AT COST | 41,818 | 42,298 |
| US TREASURY 2.875% 05/15/43 | AT COST | 51,738 | 51,717 |
| US TREASURY 3% 2/15/48 | AT COST | 105,939 | 87,192 |
| VERIZON COMMUNICATIONS .85% 11/20/25 | AT COST | 18,998 | 17,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 78 | 82 | 82 |
| INTEREST RECEIVABLE | 1,522 | 1,612 | 1,612 |
| DIVIDENDS RECEIVABLE | 898 | 909 | 909 |
| PROCEEDS RECEIVABLE | 4,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 2,117 | 2,117 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST EXPENSE PAYABLE | 176 | 181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,379 | 1,379 | ||
| ESTIMATED TAXES | 1,640 |