| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FASTEN HALBERSTAM LLP | 7,350 | 7,350 | 7,350 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHOPPING CENTER | 2007-02-01 | 1,435,000 | 584,139 | SL | 2.56 % | 36,793 | 36,793 | 36,793 | |
| SHOPPING CENTER | 2007-02-01 | 1,330,000 | 541,400 | SL | 2.56 % | 34,101 | 34,101 | 34,101 | |
| BUILDING IMPROVEMENTS | 2014-09-17 | 1,540 | 324 | SL | 2.56 % | 39 | 39 | 39 | |
| PARKING LOT LIGHTS | 2014-12-12 | 3,300 | 1,961 | 150DB | 5.90 % | 195 | 195 | 195 | |
| BUILDING IMPROVEMENTS | 2015-07-31 | 10,000 | 1,910 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-11-30 | 9,000 | 1,646 | SL | 2.56 % | 231 | 231 | ||
| BUILDING IMPROVEMENTS | 2015-10-31 | 10,000 | 1,846 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-09-30 | 5,000 | 933 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2015-08-31 | 5,590 | 1,055 | SL | 2.56 % | 143 | 143 | ||
| BUILDING IMPROVEMENTS | 2015-11-28 | 3,000 | 549 | SL | 2.56 % | 77 | 77 | ||
| BUILDING IMPROVEMENTS | 2015-12-01 | 2,000 | 359 | SL | 2.56 % | 51 | 51 | ||
| BUILDING IMPROVEMENTS | 2016-01-31 | 6,786 | 1,211 | SL | 2.56 % | 174 | 174 | ||
| BUILDING IMPROVEMENTS | 2016-02-29 | 6,500 | 1,148 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-03-31 | 6,500 | 1,134 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 4,300 | 738 | SL | 2.56 % | 110 | 110 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 4,600 | 772 | SL | 2.56 % | 118 | 118 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 5,000 | 859 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 10,000 | 1,675 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2016-07-31 | 5,000 | 827 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-08-31 | 12,231 | 2,002 | SL | 2.56 % | 314 | 314 | ||
| BUILDING IMPROVEMENTS | 2016-09-30 | 15,113 | 2,435 | SL | 2.56 % | 387 | 387 | ||
| BUILDING IMPROVEMENTS | 2016-10-31 | 6,523 | 1,037 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-11-30 | 3,400 | 533 | SL | 2.56 % | 87 | 87 | ||
| LAND IMPROVEMENTS | 2016-05-31 | 5,300 | 2,209 | SL | 6.67 % | 354 | 354 | ||
| BUILDING IMPROVEMENTS | 2017-03-31 | 9,322 | 1,385 | SL | 2.56 % | 239 | 239 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 5,400 | 788 | SL | 2.56 % | 138 | 138 | ||
| BUILDING IMPROVEMENTS | 2017-12-31 | 5,800 | 751 | SL | 2.56 % | 149 | 149 | ||
| BUILDING IMPROVEMENTS | 2017-01-31 | 11,560 | 1,764 | SL | 2.56 % | 296 | 296 | ||
| BUILDING IMPROVEMENTS | 2017-02-28 | 4,000 | 605 | SL | 2.56 % | 103 | 103 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 10,000 | 1,462 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2017-05-31 | 12,500 | 1,806 | SL | 2.56 % | 321 | 321 | ||
| BUILDING IMPROVEMENTS | 2017-06-30 | 7,500 | 1,064 | SL | 2.56 % | 192 | 192 | ||
| BUILDING IMPROVEMENTS | 2017-07-31 | 7,640 | 1,070 | SL | 2.56 % | 196 | 196 | ||
| LAND IMPROVEMENTS | 2018-06-12 | 2,900 | 869 | SL | 6.67 % | 193 | 193 | ||
| Building Improvements | 2018-08-15 | 5,288 | 595 | SL | 2.56 % | 136 | 136 | ||
| BUILDING IMPROVEMENTS | 2019-07-31 | 12,647 | 1,121 | SL | 2.56 % | 324 | 324 | ||
| BUILDING IMPROVEMENTS | 2019-09-30 | 7,284 | 616 | SL | 2.56 % | 187 | 187 | ||
| LAND IMPROVEMENTS | 2019-03-31 | 5,800 | 1,354 | SL | 6.67 % | 387 | 387 | ||
| LAND IMPROVEMENTS | 2019-04-30 | 5,000 | 1,169 | SL | 6.67 % | 334 | 334 | ||
| LAND IMPROVEMENTS | 2019-05-31 | 5,500 | 1,284 | SL | 6.67 % | 367 | 367 | ||
| LAND IMPROVEMENTS | 2019-06-30 | 5,871 | 1,372 | SL | 6.67 % | 392 | 392 | ||
| Building Improvements | 2019-10-19 | 920 | 77 | SL | 2.56 % | 24 | 24 | ||
| Building Improvements | 2019-11-30 | 5,200 | 416 | SL | 2.56 % | 133 | 133 | ||
| Building Improvements | 2019-12-31 | 9,300 | 724 | SL | 2.56 % | 238 | 238 | ||
| Land Improvements | 2019-04-30 | 4,500 | 1,050 | SL | 6.67 % | 300 | 300 | ||
| BUILDING IMPROVEMENTS | 2020-01-31 | 6,000 | 456 | SL | 2.56 % | 154 | 154 | ||
| BUILDING IMPROVEMENTS | 2020-08-31 | 3,080 | 188 | SL | 2.56 % | 79 | 79 | ||
| BUILDING IMPROVEMENTS | 2021-04-30 | 2,000 | 87 | SL | 2.56 % | 51 | 51 | ||
| BUILDING IMPROVEMENTS | 2021-05-31 | 1,200 | 50 | SL | 2.56 % | 31 | 31 | ||
| LAND IMPROVEMENTS | 2021-04-30 | 6,000 | 600 | SL | 6.67 % | 400 | 400 | ||
| LAND IMPROVEMENTS | 2021-04-30 | 3,000 | 300 | SL | 6.67 % | 200 | 200 | ||
| LAND IMPROVEMENTS | 2021-10-31 | 4,000 | 400 | SL | 6.67 % | 267 | 267 | ||
| BUILDING IMPROVEMENTS | 2022-01-31 | 4,000 | 98 | SL | 2.56 % | 103 | 103 | ||
| BUILDING IMPROVEMENTS | 2022-06-30 | 7,450 | 104 | SL | 2.56 % | 191 | 191 | ||
| BUILDING IMPROVEMENTS | 2022-09-30 | 13,150 | 98 | SL | 2.56 % | 337 | 337 | ||
| BUILDING IMPROVEMENTS | 2022-11-30 | 4,420 | 14 | SL | 2.56 % | 113 | 113 | ||
| LAND IMPROVEMENTS | 2022-04-30 | 9,500 | 316 | SL | 6.67 % | 634 | 634 | ||
| BUILDING IMPROVEMENTS | 2022-01-31 | 7,000 | 172 | SL | 2.56 % | 179 | 179 | ||
| LAND IMPROVEMENTS | 2022-04-30 | 4,500 | 150 | SL | 6.67 % | 300 | 300 | ||
| LAND IMPROVEMENTS | 2022-08-31 | 10,960 | 365 | SL | 6.67 % | 731 | 731 | ||
| LAND IMPROVEMENTS | 2023-04-30 | 5,500 | SL | 3.33 % | 183 | 183 | |||
| BUILDING IMPROVEMENTS | 2023-01-31 | 2,850 | SL | 2.46 % | 70 | 70 | |||
| LAND IMPROVEMENTS | 2023-12-15 | 3,500 | SL | 3.33 % | 117 | 117 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,913 | 1,913 | ||
| Buildings | 2,105,000 | 1,196,433 | 908,567 | 2,520,330 |
| Improvements | 222,593 | 45,474 | 177,119 | 259,000 |
| Land | 865,000 | 865,000 | 1,035,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 160,132 | 19,407 | 140,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,507 | 2,507 | 2,507 | |
| Rental Expenses | 278,707 | 278,707 | 278,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANTS SECURITY DEPOSITS PAYABLE | 90,909 | 90,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Char500 | 250 | 250 | 250 | |
| Federal Tax Deposit | 1,701 | 1,701 | 1,701 |