| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,576 | 2,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DBX ETF TR XTRACK USD HIGH | |||
| INVESCO ETF TR II | AT COST | 4,181 | 3,498 |
| INVESCO ETF TR II | AT COST | 8,641 | 7,526 |
| ISHARES BARCLAYS TREAS INFLAPR | AT COST | 5,538 | 5,052 |
| ISHARES TR BARCLYS MBS BD | AT COST | 57,357 | 52,497 |
| ISHARES TR CORE MSCI EAFE | AT COST | 19,017 | 21,386 |
| ISHARES INC CORE MSCI EMKT | AT COST | 16,786 | 13,758 |
| VANGUARD BD INDEX FD INT-TERM | |||
| VANGUARD CHARLOTTE FDS INTL IN | AT COST | 27,502 | 26,904 |
| VANGUARD SCOTTSDALE FDS ST COR | AT COST | 22,025 | 21,045 |
| VANGUARD SCOTTSDALE FDS INT-TE | AT COST | 25,980 | 23,734 |
| VANGUARD SC GROWTH ETF | AT COST | 3,031 | 3,627 |
| VANGUARD SC VALUE VIPERS | AT COST | 3,829 | 3,779 |
| VANGUARD GROWTH ETF | AT COST | 26,511 | 43,212 |
| VANGUARD VALUE ETF | AT COST | 39,872 | 56,063 |
| ISHARES BARCLYS 20+ YR TREAS I | AT COST | 27,509 | 24,226 |
| SPDR BLOOMBERG BARCLYS 1-3 MNT | |||
| SCHWAB STRATEGIC TR ST US TRES | AT COST | 23,264 | 23,111 |
| VANECK VECTORS ETF TRUST FALLE | |||
| VANGUARD INTER TR GOVT BD | AT COST | 16,565 | 16,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 123 | 123 |
| Description | Amount |
|---|---|
| 2022 FEDERAL ESTIMATE PAID IN 2023 | 298 |
| COST BASIS ADJUSTMENT | 5,840 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 269 | 269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |