| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB US REIT | 10,620 | 12,426 |
| DFA EMERGING MARKETS | 169,596 | 259,948 |
| DFA INTERNATIONAL SMALL | 197,223 | 227,242 |
| ISHARES CORE MSCI | 372,436 | 431,194 |
| ISHARES CORE MSCI EAFE | 791,159 | 1,065,802 |
| ISHARES CORE S&P ETF S&P 500 INDEX | 866,813 | 2,529,051 |
| ISHARES HIGH YEILD | 354,144 | 335,016 |
| ISHARES MICRO CAP ETF IV | 166,295 | 127,633 |
| ISHARES MSCI EAFE VALUE | 187,688 | 230,022 |
| ISHARES PREFERRED INCOME | 234,054 | 199,304 |
| ISHARES S&P MID CAP 400 | 142,197 | 485,826 |
| ISHARES TR S&P MID CAP | 248,593 | 805,121 |
| SPDR DOW JONES REIT | 49,864 | 126,299 |
| VANGUARD GLOBAL EX US | 97,971 | 74,533 |
| VANGUARD HIGH DIVIDEND | 115,672 | 145,119 |
| VANGUARD SHORT INFLATION | 379,584 | 375,408 |
| VANGUARD TOTAL BOND | 45,768 | 39,717 |
| VANGUARD TOTAL BOND MKT INDEX | 2,691,571 | 2,515,933 |
| VIRTUS SEIX FLOATING RAT | 268,403 | 262,230 |
| AVANTIS US LARGE CAP | 283,781 | 291,399 |
| AVANTIS US SMALL CAP | 214,329 | 225,398 |
| DIMENSIONAL US HIGH | 282,700 | 286,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,092 | 943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 38,416 | 38,416 | 0 | |
| NYS FILING FEE | 750 | 0 | 0 | |
| POST OFFICE BOX RENTAL FEE | 248 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED TAX PAYMENTS | 4,143 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 7,715 | 7,715 | 0 |