| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 5,650 | 2,825 | 2,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.75% 11//30/2026 | 20,139 | 19,719 |
| ADOBE INC 3.25% 2/1/2025 | 21,166 | 19,655 |
| BANK OF AMERICA 3.5% 4/19/2026 | 19,445 | 19,473 |
| BERKSHIRE HATHAWAY 3.125% 3/15/2026 | 19,145 | 19,427 |
| CHARLES SCHWAB 0.9% 3/11/2026 | 14,497 | 13,756 |
| COSTCO WHOLESALE 1.375% 9/15/2025 | 15,058 | 13,593 |
| DANAHER CORP 3.35% 9/15/2025 | 10,594 | 9,769 |
| ECOLABS INC 1.65% 2/1/2027 | 19,753 | 18,378 |
| EMERSON ELEC CO 0.875% 10/15/2026 | 25,180 | 22,688 |
| JPMORGAN CHASE 2.95% 10/1/2026 | 15,988 | 14,318 |
| LOWES COMPANIES 2.5% 4/15/2026 | 15,795 | 14,276 |
| MASTERCARD INC 2% 3/3/2025 | 15,016 | 14,531 |
| MCDONALDS CORP 1.45% 9/1/2025 | 15,306 | 14,203 |
| MICROSOFT CORP 2.875% 2/6/2024 | 19,464 | 19,946 |
| MONDELEZ INTL 3.625% 2/132026 | 22,351 | 19,506 |
| MORGAN STANLEY 3.125% 7/27/2026 | 16,259 | 14,369 |
| NIKE INC 2.75% 3/27/2027 | 21,616 | 19,028 |
| PAYPAL HOLDINGS 2.4% 10/1/2024 | 15,179 | 14,668 |
| PEPSICO INC 3.6% 2/18/2028 | 15,146 | 14,672 |
| PROLOGIS INC 2.125% 4/15/2027 | 15,534 | 13,831 |
| S&P GLOBAL INC 2.95% 1/22/2027 | 15,647 | 14,318 |
| SHERWIN WILLIAMS 3.45% 6/1/2027 | 16,406 | 14,477 |
| STARBUCKS CORP 2.45% 6/15/2026 | 27,046 | 23,767 |
| STRYKER CORP 3.375% 11/1/2025 | 10,926 | 9,733 |
| TARGET CORP 2.25% 3/15/2025 | 26,704 | 24,252 |
| UNITEDHEALTH GRP 1.15% 5/15/2026 | 15,020 | 13,887 |
| US BANKCORP 2.375% 7/22/2026 | 18,877 | 18,731 |
| VF CORP 2.4% 4/23/2025 | 10,564 | 9,526 |
| WALT DISNEY CO 3% 2/13/2026 | 21,751 | 19,332 |
| WASTE MANAGEMENT 3.15% 11/15/2027 | 14,600 | 14,361 |
| AMAZON.COM INC 4.55% 11/1/2027 | 15,114 | 15,219 |
| BLACKROCK INC 3.25% 4/30/2029 | 18,747 | 18,959 |
| ELI LILLY AND CO 3.375% 3/15/2029 | 27,424 | 28,861 |
| HOME DEPOT INC 2.8% 9/14/2027 | 9,408 | 9,508 |
| HONEYWELL INTERN 4.25% 1/15/2029 | 14,678 | 15,013 |
| MEDTRONIC GLOBAL 4.25% 3/30/2028 | 14,822 | 14,879 |
| TRTX CORP 4.125% 11/16/2028 | 24,915 | 24,411 |
| THERMO FISHER SCI 4.8% 11/21/2027 | 10,222 | 10,198 |
| WALMART INC 3.9% 4/15/2028 | 14,881 | 14,856 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 8,723 | 8,773 |
| ADOBE INC | 5,355 | 11,932 |
| ALPHABET INC CLASS A | 668 | 13,270 |
| ALPHABET INC CLASS C | 1,277 | 17,616 |
| AMAZON.COM INC | 3,001 | 29,780 |
| AMERICAN TOWER CORP REIT | 918 | 5,397 |
| AMGEN INC | 2,150 | 4,320 |
| APPLE INC | 518 | 55,834 |
| APPLIED MATERIALS | 3,973 | 5,672 |
| APTIV PLC | 6,121 | 6,729 |
| BANK OF AMERICA CORP | 12,538 | 15,320 |
| BERKSHIRE HATHAWAY CLASS B | 11,575 | 26,749 |
| BOEING CO | 10,136 | 15,640 |
| BOOKING HOLDINGS INC | 2,841 | 10,642 |
| CATERPILLAR INC | 9,858 | 13,305 |
| CHEVRON CORP | 6,865 | 14,170 |
| CHIPOTLE MEXICAN GRL | 4,531 | 6,861 |
| CISCO SYSTEMS INC | 11,892 | 13,135 |
| COCA COLA CO | 10,820 | 10,607 |
| COSTAR GROUP INC | 3,139 | 6,554 |
| COSTCO WHOLESALE CORP | 562 | 19,802 |
| DANAHER CORP | 2,013 | 9,254 |
| ECOLAB INC | 307 | 3,967 |
| EOG RESOURCES INC | 5,763 | 12,095 |
| EQUINIX INC REIT | 4,418 | 8,054 |
| GENERAL MOTORS CO | 7,644 | 5,029 |
| HOME DEPOT INC | 816 | 8,664 |
| HONEYWELL INTL INC | 6,570 | 11,534 |
| HUMANA CORP | 9,660 | 8,241 |
| JOHNSON & JOHNSON | 12,608 | 18,809 |
| JPMORGAN CHASE & CO | 8,392 | 25,515 |
| L3HARRIS TECHNOLOGIES INC | 5,048 | 5,265 |
| LAM RESEARCH CORPORATION | 850 | 12,532 |
| LILLY ELI & CO | 3,020 | 23,317 |
| LINDE PLC | 12,075 | 16,428 |
| MARSH & MCLENNAN COS | 1,232 | 11,368 |
| MCDONALDS CORP | 8,341 | 13,343 |
| MEDTRONIC PLC | 11,301 | 11,533 |
| META PLATFORMS INC | 3,003 | 15,928 |
| MICROSOFT CORP | 3,539 | 63,927 |
| MONDELEZ INTL INC | 4,166 | 12,675 |
| MORGAN STANLEY | 10,972 | 22,846 |
| NEXTERA ENERGY INC | 2,974 | 8,807 |
| NIKE INC | 3,448 | 3,800 |
| NISOURCE INC | 9,942 | 8,629 |
| NVIDIA CORP | 4,020 | 32,189 |
| ORACLE CORP | 9,088 | 11,070 |
| PALO ALTO NETWORKS | 3,355 | 13,270 |
| PEPSICO INC | 1,738 | 7,643 |
| PFIZER INC | 5,087 | 6,478 |
| PROLOGIS INC REIT | 7,953 | 19,995 |
| SALESFORCE.COM | 3,539 | 13,157 |
| SERVICE NOW INC | 4,681 | 17,662 |
| SHERWIN WILLIAMS CO | 2,641 | 6,238 |
| STRYKER CORP | 2,589 | 5,989 |
| SYNOPSYS INC | 4,066 | 6,694 |
| SYSCO CORP | 5,825 | 5,119 |
| TESLA INC | 8,875 | 7,454 |
| THERMO FISHER SCIENTIFIC INC | 647 | 9,554 |
| UNION PACIFIC CORP | 3,138 | 12,281 |
| UNITED PARCEL SRVC | 6,211 | 4,717 |
| UNITEDHEALTH GRP INC | 5,748 | 13,162 |
| VALERO ENERGY CORP | 4,483 | 11,050 |
| VERIZON COMMUNICATIONS | 5,476 | 6,598 |
| VISA INC | 2,342 | 21,349 |
| WALMART INC | 7,468 | 11,036 |
| WALT DISNEY CO | 4,824 | 6,320 |
| ZOETIS INC | 4,007 | 5,921 |
| ALBERMARLE CORP | 3,818 | 2,890 |
| CHUBB LTD | 9,182 | 10,170 |
| GLOBAL PAYMENTS INC | 8,684 | 8,890 |
| JACOBS SOLUTIONS INC | 5,733 | 5,452 |
| KKR & CO INC | 6,393 | 7,042 |
| MCKESSON CORP | 4,660 | 4,630 |
| O'REILLY AUTOMATIVE | 4,098 | 4,750 |
| UNITED RENTALS INC | 2,835 | 3,441 |
| COGNIZANT TECH SOLU | 8,552 | 10,197 |
| CROWN HOLDINGS INC | 6,324 | 6,907 |
| MARVELL TECHNOLOGY INC | 3,540 | 4,825 |
| PROCTER & GAMBLE | 17,999 | 19,783 |
| SCHLUMBERGER LTD | 3,386 | 3,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP ETF | AT COST | 16,880 | 52,659 |
| ISHARES MSCI EAFE ETF | AT COST | 74,005 | 113,025 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 23,849 | 31,528 |
| ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 11,248 | 11,048 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 21,343 | 31,843 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 22,989 | 27,594 |
| ISHARES RUSSELL MID CAP GROWTH ETF | AT COST | 6,490 | 12,535 |
| ISHARES TREASURY FLOATING RATE BD ETF | AT COST | 42,898 | 42,899 |
| JPM BETABULD DV ASIA PACIFIC ETF | AT COST | 10,008 | 9,159 |
| JPMORGAN ULTRA SHORT INCOME ETF | AT COST | 22,438 | 22,352 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 47,379 | 60,114 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 58,102 | 64,733 |
| VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 33,287 | 33,607 |
| VANGUARD INTERMEDIATE TERM CORP ETF | AT COST | 35,526 | 35,592 |
| VANGUARD LARGE CAP ETF | AT COST | 12,256 | 29,450 |
| VANGUARD SMALL CAP ETF | AT COST | 29,715 | 58,666 |
| SPDR PORTFOLIO S&P 500 | AT COST | 41,099 | 47,794 |
| VANGUARD SCOTTSDALE FDS | AT COST | 23,250 | 23,978 |
| VANGUARD TOTAL INTERNTL | AT COST | 8,942 | 9,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 5,433 | 105 | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION FEES | 3,600 | 1,800 | 1,800 | |
| STATE REGISTRATION FEES | 45 | 0 | 45 | |
| OFFICE ADMINISTRATION EXPENSES | 31 | 15 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,866 | 16,866 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 569 | 569 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 431 | 0 | 0 |