| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contract Svcs - Tax Pr | 2,000 | 0 | 0 | 2,000 |
| Bookkeeping | 2,087 | 0 | 0 | 2,087 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Projector | 2009-06-19 | 658 | 658 | SL | 5 | 0 | 0 | 0 | |
| Copier | 2009-11-20 | 678 | 678 | SL | 5 | 0 | 0 | 0 | |
| Computer | 2013-01-08 | 1,981 | 1,981 | SL | 5 | 0 | 0 | 0 | |
| Cell Phone | 2014-07-31 | 703 | 703 | SL | 5 | 0 | 0 | 0 | |
| Computer Equipment | 2015-12-10 | 526 | 526 | SL | 5 | 0 | 0 | 0 | |
| Office Computer | 2016-10-17 | 1,642 | 1,642 | SL | 5 | 0 | 0 | 0 | |
| Laptop Computer | 2016-12-30 | 521 | 521 | SL | 5 | 0 | 0 | 0 | |
| Cell Phone | 2019-04-01 | 1,149 | 951 | M | 5 | 132 | 0 | 0 | |
| IPad and Accessories | 2019-09-06 | 1,407 | 1,163 | M | 5 | 162 | 0 | 0 | |
| Laptop | 2021-02-03 | 1,635 | 997 | M | 5 | 314 | 0 | 0 | |
| Monitor | 2021-02-04 | 200 | 122 | M | 5 | 38 | 0 | 0 | |
| Equipment | 2021-12-06 | 887 | 381 | M | 5 | 170 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds held at Merrill Lynch | 1,065,689 | 1,055,204 |
| Accrued Interest | 7,740 | 7,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities held at Merrill Lynch | 567,483 | 1,031,555 |
| Mutual and closed end funds | 605,933 | 780,098 |
| Description | Amount |
|---|---|
| Uncleared Checks | 5,431 |
| Deposits not credited | 749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees | 225 | 0 | 0 | 225 |
| Auto Expense | 1,594 | 0 | 0 | 1,594 |
| Grant Preparation Research | 4,772 | 0 | 0 | 4,772 |
| Office Expense | 61 | 0 | 0 | 61 |
| Books and Subscriptions | 396 | 0 | 0 | 396 |
| Supplies | 200 | 0 | 0 | 200 |
| Payroll Processing | 1,021 | 0 | 0 | 1,021 |
| Staff Development | 115 | 0 | 0 | 115 |
| Investment Management Fees | 35,020 | 35,020 | 0 | 35,020 |
| Meals and Entertainment | 1,774 | 0 | 0 | 1,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Direct Deposit Payroll Liability | 2,012 | 6,318 |
| Expense Reimbursement Payable | 336 | 0 |
| Payroll Tax Payable | 0 | 1,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 229 | 229 | 0 | 229 |
| Payroll Taxes | 7,425 | 0 | 0 | 7,425 |