| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,100 | 775 | 2,325 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART IX MINIMUM INVESTMENT RETURN LINE 1C FMV OF ALL OTHER ASSETS | FAIR MARKET VALUE OF REAL ESTATE HAS BEEN COMPUTED BASED ON A 5% EXPECTED RETURN ON INVESTMENT. NET RENTAL INCOME GENERATED FOR 2023 - $167,870 PLUS DEPRECIATION $312 = $168,182.THEREFORE $168,182 DIVIDED BY 5% = $3,363,640 FAIR MARKET VALUE AT 12/31/23. DETAILED WORKSHEET AVAILABLE UPON REQUEST. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN CHASE CD 07/31/30 | FMV | 155,000 | 129,069 |
| JPMORGAN CHASE CD 08/14/24 | FMV | 225,000 | 215,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,483 | 0 | 0 | |
| INVESTMENT EXPENSES | 13,603 | 13,603 | 0 | |
| OPERATING EXPENSES | 13,318 | 13,318 | 0 | |
| DEPRECIATION | 312 | 312 | 0 |