| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP - 5.300% - 02/0 | 25,202 | 26,315 |
| AT&T INC - 2.750% - 06/01/2031 | 24,249 | 26,344 |
| BANK AMERICA CORP SER - 4.948% | 25,039 | 26,017 |
| BANK OF AMERICA CORP - 2.299% | 1,517 | 1,635 |
| BHP BILLTON FIN - 5.250% - 09/ | 23,922 | 24,549 |
| CITIGROUP INC NOTE CALL MAKE - | 25,176 | 26,744 |
| DISCOVERY COMMUNICATIONS LLC - | 20,481 | 21,785 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 24,907 | 27,079 |
| ENTERPRISE PRODS - 3.700% - 02 | 24,982 | 25,613 |
| FPL GROUP - 6.350% - 10/01/206 | 36,054 | 31,666 |
| GENERAL MTRS - 5.850% - 04/06/ | 24,996 | 26,852 |
| HOWMET AEROSPACE INC NOTE - 3. | 17,321 | 18,254 |
| INTEL - 3.750% - 08/05/2027 | 24,671 | 25,486 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 25,166 | 26,027 |
| MORGAN STANLEY SER I MTN - 4.6 | 25,348 | 25,755 |
| ORACLE CORP NOTE - 6.250% - 11 | 24,384 | 26,149 |
| SOUTHERN CALIF EDISON CO SER 2 | 25,720 | 26,713 |
| SOUTHERN CALIFORNIA GAS - 2.60 | 24,219 | 24,811 |
| T MOBILE USA INC NOTE - 3.375% | 24,764 | 26,014 |
| WELLS FARGO - 4.540% - 08/15/2 | 25,303 | 25,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 37,399 | 40,176 |
| ABBVIE INC | 47,401 | 60,283 |
| ACCENTURE PLC | 45,656 | 58,251 |
| ADVANCED MICRO DEVICES INC | 13,595 | 17,837 |
| ALPHABET INC CL A | 50,836 | 54,619 |
| AMAZON COM | 58,326 | 63,054 |
| AMERICAN ELECTRIC POWER INC | 12,062 | 10,883 |
| AMERICAN EXPRESS CO | 20,229 | 28,663 |
| AMERICAN TOWER REIT INC | 14,224 | 16,407 |
| AMERIPRISE FINANCIAL INC | 10,572 | 12,155 |
| ANALOG DEVICES INC | 25,404 | 28,593 |
| APPLE INC | 52,543 | 56,604 |
| APPLIED MATERIALS INC | 13,871 | 16,045 |
| ASML HOLDING NV NY REG SHS | 7,625 | 9,083 |
| ASTRAZENECA | 26,653 | 27,816 |
| AUTOMATIC DATA PROCESSING INC | 20,020 | 21,666 |
| BECTON DICKINSON & CO | 27,680 | 27,797 |
| BLACKROCK INC | 20,587 | 25,978 |
| BOSTON SCIENTIFIC | 10,883 | 11,967 |
| BROADCOM INC | 44,527 | 97,113 |
| CHIPOTLE MEX GRILL | 12,317 | 13,722 |
| CHUBB LIMITED | 19,039 | 26,442 |
| CISCO SYSTEMS INC | 22,535 | 26,169 |
| CME GROUP, INC | 20,911 | 22,745 |
| CONOCOPHILLIPS | 9,294 | 24,839 |
| COSTCO WHOLESALE CORPORATION | 15,375 | 17,822 |
| CROWN CASTLE INTL | 27,084 | 20,619 |
| CVS CAREMARK CORP | 37,329 | 31,979 |
| DANAHER CORP | 5,300 | 6,246 |
| DIAGEO PLC ADS | 5,542 | 4,661 |
| ELI LILLY & CO | 30,241 | 29,729 |
| EMERSON ELECTRIC CO | 19,446 | 21,705 |
| EOG RESOURCES INC | 11,321 | 15,361 |
| EXXON MOBIL CORP | 70,335 | 73,184 |
| FEDEX CORPORATION | 23,451 | 25,044 |
| GOLDMAN SACHS GROUP | 21,885 | 31,247 |
| HOME DEPOT INC | 18,490 | 23,912 |
| HONEYWELL INTL | 27,478 | 29,569 |
| INTUIT | 15,955 | 20,001 |
| INTUITIVE SURGICAL | 9,701 | 11,808 |
| JOHNSON & JOHNSON | 25,570 | 26,489 |
| JP MORGAN CHASE | 43,953 | 62,596 |
| LINDE PLC COM | 37,365 | 68,588 |
| LOCKHEED MARTIN CORP | 20,480 | 23,568 |
| MARSH AND MCLENNAN COMPANIES I | 10,882 | 21,600 |
| MASTERCARD INC | 16,241 | 17,913 |
| MCDONALD'S CORP | 39,400 | 56,337 |
| META PLATFORMS INC | 35,576 | 39,644 |
| MICROSOFT CORP | 149,989 | 215,470 |
| MORGAN STANLEY | 46,455 | 55,204 |
| NEXTERA ENERGY, INC | 20,521 | 17,615 |
| NIKE INC-CL B | 13,769 | 14,006 |
| NORFOLK SOUTHERN CORP | 23,531 | 27,893 |
| O'REILLY AUTOMOTIVE INC | 12,455 | 12,351 |
| ORACLE CORP | 48,688 | 60,306 |
| PALO ALTO NETWORKS INC | 9,945 | 12,090 |
| PARKER HANNIFIN CP | 9,300 | 10,596 |
| PHILLIPS 66 | 9,124 | 14,246 |
| PROCTER GAMBLE CO | 44,068 | 49,677 |
| PROLOGIS | 50,068 | 58,919 |
| RAYTHEON TECHNOLOGIES CORP | 13,673 | 15,650 |
| REPUBLIC SVCS INC | 7,335 | 15,502 |
| ROCKWELL AUTOMATION INC | 6,204 | 7,452 |
| S&P GLOBAL INC COM | 10,371 | 11,894 |
| SALESFORCE.COM | 14,657 | 21,841 |
| SCHLUMBERGER LTD | 10,392 | 9,523 |
| SHERWIN-WILLIAMS CO | 12,796 | 15,907 |
| STARBUCKS CORP COM | 30,641 | 27,939 |
| SYSCO CORP | 25,038 | 23,109 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 31,396 | 35,152 |
| THE COCA-COLA CO | 39,446 | 43,549 |
| THERMO FISHER SCIENTIFIC INC | 10,015 | 11,677 |
| TJX COMPANIES INC | 17,557 | 18,105 |
| TRANE TECHNOLOGIES PLC | 6,854 | 8,537 |
| TRAVELERS COMPANIES INC | 17,825 | 25,716 |
| UNION PACIFIC | 33,352 | 40,773 |
| UNITED PARCEL SERVICE | 48,672 | 43,395 |
| UNITEDHEALTH GROUP INC | 55,030 | 57,912 |
| VISA INC | 26,874 | 28,639 |
| WAL-MART STORES INC | 26,003 | 31,845 |
| WELLS FARGO & CO | 27,989 | 24,955 |
| YUM BRANDS INC | 16,489 | 17,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,555 | 16,555 | ||
| Bank Charges | 34 | 34 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM CONTRACT FOR DEED | 18,000 | 18,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COPPERSTONE DEVELOPMENT LTD LOT 3 | NONE | 200,000 | 200,000 | 2020-06 | 2025-06 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 | |
| COPPERSTONE DEVELOPMENT LTD LOT 4 | NONE | 200,000 | 200,000 | 2020-06 | 2025-06 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 26,870 | 26,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 | |||
| 990-PF Excise Tax for 2022 | 25 |